SITC International Holdings Co Ltd
HKEX:1308

Watchlist Manager
SITC International Holdings Co Ltd Logo
SITC International Holdings Co Ltd
HKEX:1308
Watchlist
Price: 20.35 HKD 7.44% Market Closed
Market Cap: 54.9B HKD

Relative Value

The Relative Value of one SITC International Holdings Co Ltd stock under the Base Case scenario is 14.29 HKD. Compared to the current market price of 20.35 HKD, SITC International Holdings Co Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.29 HKD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
17
Median 3Y
1.9
Median 5Y
2.1
Industry
1
Forward
2.3
vs History
60
vs Industry
40
Median 3Y
6.3
Median 5Y
7.6
Industry
7.1
Forward
7.6
vs History
20
vs Industry
14
Median 3Y
5.8
Median 5Y
6.5
Industry
4.6
vs History
20
vs Industry
15
Median 3Y
8.8
Median 5Y
13.1
Industry
10.4
vs History
50
vs Industry
6
Median 3Y
2.7
Median 5Y
3
Industry
0.8
vs History
47
vs Industry
24
Median 3Y
1.8
Median 5Y
2
Industry
1.3
Forward
2.1
vs History
58
vs Industry
31
Median 3Y
5.2
Median 5Y
6.1
Industry
4.1
vs History
52
vs Industry
38
Median 3Y
5.6
Median 5Y
6.4
Industry
5.7
Forward
6.1
vs History
63
vs Industry
49
Median 3Y
5.8
Median 5Y
7.8
Industry
8.3
Forward
7.2
vs History
20
vs Industry
22
Median 3Y
5.4
Median 5Y
6.4
Industry
5.5
vs History
20
vs Industry
16
Median 3Y
6.7
Median 5Y
10.1
Industry
7.5
vs History
52
vs Industry
4
Median 3Y
2.7
Median 5Y
3
Industry
0.7

Multiples Across Competitors

Competitors Multiples
SITC International Holdings Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
SITC International Holdings Co Ltd
HKEX:1308
54.7B HKD 2.3 6.9 6.3 6.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
232.1B CNY 1 4.7 1.9 1.9
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
182.3B DKK 0.5 4.6 2.7 5.6
CH
Kuehne und Nagel International AG
SIX:KNIN
22.3B CHF 0.9 19 9.3 14.3
DE
Hapag Lloyd AG
XETRA:HLAG
23.4B EUR 1.2 9.9 4.5 8.2
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
452.5B TWD 1 3.2 1.6 2.1
JP
Nippon Yusen KK
TSE:9101
2T JPY 0.8 4.3 7.1 12.1
KR
HMM Co Ltd
KRX:011200
16.1T KRW 1.4 4.3 0.8 1
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.6T JPY 0.9 3.8 11.1 19.6
HK
Orient Overseas (International) Ltd
HKEX:316
73.5B HKD 0.9 3.7 0.9 0.9
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.2T JPY 1.2 4 8.3 12