SITC International Holdings Co Ltd Relative Valuation - SITC International Holdings Co Ltd

Watchlist Manager

Watchlist

Price: 30.1 HKD -0.27% Market Closed

Market Cap: HK$81.3B

Relative Value

The Relative Value of one SITC International Holdings Co Ltd stock under the Base Case scenario is 7.53 HKD. Compared to the current market price of 30.1 HKD, SITC International Holdings Co Ltd is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 75%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		SITC International Holdings Co Ltd HKEX:1308	81.3B HKD	3	8	7.3	7.3
DK		AP Moeller - Maersk A/S CSE:MAERSK B	235.1B DKK	0.7	7.6	9.4	9.4
CN		COSCO Shipping Holdings Co Ltd SSE:601919	223.1B CNY	1	5.9	2.7	2.7
CH		Kuehne und Nagel International AG SIX:KNIN	21.8B CHF	0.9	21.6	10.1	16.2
DE		Hapag Lloyd AG XETRA:HLAG	21B EUR	1.1	13.5	6.6	15.7
JP		Nippon Yusen KK TSE:9101	2.2T JPY	0.9	7	8.4	16.4
KR	H	HMM Co Ltd KRX:011200	19T KRW	1.7	7.9	2.9	4.3
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	399.5B TWD	1	4.4	2.7	3.8
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.8T JPY	1	7.4	13.4	27.9
HK		Orient Overseas (International) Ltd HKEX:316	85.5B HKD	1	4.1	1.7	1.7
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	1.5T JPY	1.5	7.7	9.7	15.7

				Revenue Growth	P/S to Growth
HK		SITC International Holdings Co Ltd HKEX:1308	Average P/S: 1.2 3	4%	0.8
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.7	-1%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1	-2%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	0.9	3%	0.3
DE		Hapag Lloyd AG XETRA:HLAG	1.1	-3%	N/A
JP		Nippon Yusen KK TSE:9101	0.9	-2%	N/A
KR	H	HMM Co Ltd KRX:011200	1.7	-4%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1	-8%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1	0%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1	-4%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	1.5	-1%	N/A

				Earnings Growth	PEG
HK		SITC International Holdings Co Ltd HKEX:1308	Average P/E: 8.6 8	-3%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	7.6	-59%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	5.9	-28%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	21.6	-2%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	13.5	-38%	N/A
JP		Nippon Yusen KK TSE:9101	7	-23%	N/A
KR	H	HMM Co Ltd KRX:011200	7.9	-32%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	4.4	-40%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	7.4	-24%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	4.1	-36%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	7.7	-32%	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		SITC International Holdings Co Ltd HKEX:1308	Average EV/EBITDA: 6.8 7.3	-2%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	9.4	-17%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.7	-11%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	10.1	0%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	6.6	-18%	N/A
JP		Nippon Yusen KK TSE:9101	8.4	-1%	N/A
KR	H	HMM Co Ltd KRX:011200	2.9	-23%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	2.7	-25%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	13.4	1%	13.4
HK		Orient Overseas (International) Ltd HKEX:316	1.7	-23%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	9.7	-1%	N/A

				EBIT Growth	EV/EBIT to Growth
HK		SITC International Holdings Co Ltd HKEX:1308	Average EV/EBIT: 11 7.3	-5%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	9.4	-46%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.7	-49%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	16.2	-2%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	15.7	-44%	N/A
JP		Nippon Yusen KK TSE:9101	16.4	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	4.3	-36%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3.8	-34%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	27.9	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1.7	-43%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	15.7	N/A	N/A

SITC International Holdings Co Ltd
HKEX:1308

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
SITC International Holdings Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

SITC International Holdings Co Ltd HKEX:1308

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples SITC International Holdings Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

SITC International Holdings Co Ltd
HKEX:1308

Competitors Multiples
SITC International Holdings Co Ltd Competitors