Virscend Education Company Ltd
HKEX:1565
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (2.6), the stock would be worth HK$0.21 (7% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.4 | HK$0.19 |
0%
|
| 3-Year Average | 2.6 | HK$0.21 |
+7%
|
| 5-Year Average | 2.5 | HK$0.2 |
+4%
|
| Industry Average | 9.7 | HK$0.77 |
+296%
|
| Country Average | 26.4 | HK$2.08 |
+979%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Virscend Education Company Ltd
HKEX:1565
|
596.1m HKD | 2.4 | 9.1 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.5B ZAR | -4 122.9 | 18.2 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10B ZAR | 46.3 | 30.6 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.6B USD | 9.4 | 20.4 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 4 991.4 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
6.7B USD | 11.2 | 12.7 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
5.2B USD | 14.4 | 12.5 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
4.9B USD | 14.4 | 17 | |
| US |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
4.7B USD | 17.8 | -83.6 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.5B USD | 18.7 | 20.6 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.5B USD | 20.9 | 23.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Virscend Education Company Ltd
Glance View
Virscend Education Co. Ltd. is an investment holding company, which engages in the provision of education services. The company is headquartered in Chengdu, Sichuan. The company went IPO on 2016-01-15. The company operates Chengdu Foreign Languages School, Chengdu Experimental Foreign Languages School, Chengdu Experimental Foreign Languages School (Western Campus), the Primary School Attached to Chengdu Foreign Languages School, the Chengdu Foreign Languages Kindergarten and the Chengdu Institute Sichuan International Studies University. The firm provides education programs from kindergarten to university through these schools. The firm mainly operates businesses in China.
