Sun Hung Kai Properties Ltd
HKEX:16

Watchlist Manager
Sun Hung Kai Properties Ltd Logo
Sun Hung Kai Properties Ltd
HKEX:16
Watchlist
Price: 90.95 HKD -0.44% Market Closed
Market Cap: 263.6B HKD

Relative Value

The Relative Value of one Sun Hung Kai Properties Ltd stock under the Base Case scenario is 125.9 HKD. Compared to the current market price of 90.95 HKD, Sun Hung Kai Properties Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
125.9 HKD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
55
Median 3Y
3.2
Median 5Y
3.2
Industry
3.8
Forward
3.2
vs History
9
vs Industry
38
Median 3Y
11.6
Median 5Y
10.7
Industry
16.8
Forward
11.3
vs History
77
vs Industry
43
Median 3Y
10.9
Median 5Y
10.8
Industry
11.2
vs History
65
vs Industry
23
Median 3Y
15
Median 5Y
15.5
Industry
13.3
vs History
34
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
44
vs Industry
58
Median 3Y
4.5
Median 5Y
4.3
Industry
6.7
Forward
4.3
vs History
15
vs Industry
54
Median 3Y
9.8
Median 5Y
9
Industry
12.3
vs History
11
vs Industry
57
Median 3Y
11
Median 5Y
10.3
Industry
16
Forward
10.8
vs History
20
vs Industry
55
Median 3Y
11.8
Median 5Y
10.9
Industry
19.3
Forward
12.2
vs History
74
vs Industry
47
Median 3Y
14.9
Median 5Y
14.7
Industry
18.6
vs History
74
vs Industry
38
Median 3Y
17.9
Median 5Y
17.8
Industry
20.2
vs History
22
vs Industry
70
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Sun Hung Kai Properties Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Sun Hung Kai Properties Ltd
HKEX:16
263.6B HKD 3.1 15.1 12.5 12.5
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.8T JPY 1.4 14.9 14.2 19.6
IN
DLF Ltd
NSE:DLF
2.1T INR 26.2 48 96.6 104
JP
Mitsubishi Estate Co Ltd
TSE:8802
3.4T JPY 2.1 17.8 12.5 16.5
JP
Daiwa House Industry Co Ltd
TSE:1925
3.1T JPY 0.6 9.4 7.1 8.8
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.5T JPY 2.4 13 17.1 21.8
VN
Vingroup JSC
VN:VIC
453.8T VND 1.8 41.5 20 91.6
HK
Swire Pacific Ltd
HKEX:19
96.3B HKD 1.2 22.3 10.9 15.4
HK
Wharf Holdings Ltd
HKEX:4
70B HKD 5.8 -21.7 11.7 13.1
HK
ESR Cayman Ltd
HKEX:1821
54.9B HKD 10.9 -9.6 -148.9 -90.4
JP
Daito Trust Construction Co Ltd
TSE:1878
1T JPY 0.6 10.9 6.2 7.2