Shandong International Trust Co Ltd Relative Valuation - Shandong International Trust Co Ltd

Watchlist Manager

Watchlist

Price: 0.38 HKD Market Closed

Market Cap: HK$1.8B

Relative Value

The Relative Value of one Shandong International Trust Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.38 HKD, Shandong International Trust Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Shandong International Trust Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Shandong International Trust Co Ltd HKEX:1697	1.8B HKD	1.6	11.3	0.3	0.3
US		BlackRock Inc NYSE:BLK	166.5B USD	6.9	30.2	20.9	23.6
US		Blackstone Inc NYSE:BX	162.8B USD	11.5	54.9	24	24.2
CA		Brookfield Corp NYSE:BN	102B USD	1.4	124.1	10.2	15.4
ZA	N	Ninety One Ltd JSE:NY1	96.6B ZAR	6.2	27.8	-35.7	-38.5
US		KKR & Co Inc NYSE:KKR	91.7B USD	5.2	41.6	311.5	311.5
US		Bank of New York Mellon Corp NYSE:BK	83.5B USD	4.2	15.8	0	0
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	69.1B EUR	23.2	40.7	43.7	44.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	108B CAD	22.6	39.8	42.7	43.4
CA		Brookfield Asset Management Inc NYSE:BAM	79.2B USD	22.6	39.7	42.6	43.3
US		Ameriprise Financial Inc NYSE:AMP	49.3B USD	2.6	14.1	13.6	13.6

				Revenue Growth	P/S to Growth
CN		Shandong International Trust Co Ltd HKEX:1697	Average P/S: 9.8 1.6	N/A	N/A
US		BlackRock Inc NYSE:BLK	6.9	14%	0.5
US		Blackstone Inc NYSE:BX	11.5	17%	0.7
CA		Brookfield Corp NYSE:BN	1.4	-48%	N/A
ZA	N	Ninety One Ltd JSE:NY1	6.2	N/A	N/A
US		KKR & Co Inc NYSE:KKR	5.2	-18%	N/A
US		Bank of New York Mellon Corp NYSE:BK	4.2	5%	0.8
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	23.2	144%	0.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	22.6	144%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	22.6	144%	0.2
US		Ameriprise Financial Inc NYSE:AMP	2.6	5%	0.5

				Earnings Growth	PEG
CN		Shandong International Trust Co Ltd HKEX:1697	Average P/E: 40 11.3	N/A	N/A
US		BlackRock Inc NYSE:BLK	30.2	27%	1.1
US		Blackstone Inc NYSE:BX	54.9	53%	1
CA		Brookfield Corp NYSE:BN	124.1	169%	0.7
ZA	N	Ninety One Ltd JSE:NY1	27.8	N/A	N/A
US		KKR & Co Inc NYSE:KKR	41.6	33%	1.3
US		Bank of New York Mellon Corp NYSE:BK	15.8	13%	1.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	40.7	88%	0.5
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	39.8	88%	0.5
CA		Brookfield Asset Management Inc NYSE:BAM	39.7	88%	0.5
US		Ameriprise Financial Inc NYSE:AMP	14.1	8%	1.8

				EBITDA Growth	EV/EBITDA to Growth
CN		Shandong International Trust Co Ltd HKEX:1697	Average EV/EBITDA: 56.6 0.3	N/A	N/A
US		BlackRock Inc NYSE:BLK	20.9	24%	0.9
US		Blackstone Inc NYSE:BX	24	18%	1.3
CA		Brookfield Corp NYSE:BN	10.2	-22%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -35.7	N/A	N/A
US		KKR & Co Inc NYSE:KKR	311.5	126%	2.5
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	43.7	243%	0.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	42.7	243%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	42.6	243%	0.2
US		Ameriprise Financial Inc NYSE:AMP	13.6	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Shandong International Trust Co Ltd HKEX:1697	Average EV/EBIT: 57.7 0.3	N/A	N/A
US		BlackRock Inc NYSE:BLK	23.6	17%	1.4
US		Blackstone Inc NYSE:BX	24.2	8%	3
CA		Brookfield Corp NYSE:BN	15.4	-28%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -38.5	N/A	N/A
US		KKR & Co Inc NYSE:KKR	311.5	111%	2.8
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	44.4	236%	0.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	43.4	236%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	43.3	236%	0.2
US		Ameriprise Financial Inc NYSE:AMP	13.6	N/A	N/A

Shandong International Trust Co Ltd
HKEX:1697

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shandong International Trust Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shandong International Trust Co Ltd HKEX:1697

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shandong International Trust Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shandong International Trust Co Ltd
HKEX:1697

Competitors Multiples
Shandong International Trust Co Ltd Competitors