Fantasia Holdings Group Co Ltd Relative Valuation - Fantasia Holdings Group Co Ltd

Watchlist Manager

Watchlist

Price: 0.078 HKD

Market Cap: HK$450.3m

Relative Value

The Relative Value of one Fantasia Holdings Group Co Ltd stock under the Base Case scenario is 0.87 HKD. Compared to the current market price of 0.078 HKD, Fantasia Holdings Group Co Ltd is Undervalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 91%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Fantasia Holdings Group Co Ltd HKEX:1777	450.3m HKD	0.1	-0	-3	-3
HK		China Resources Land Ltd HKEX:1109	225.5B HKD	0.7	7.4	5.9	5.9
HK		CK Asset Holdings Ltd HKEX:1113	160.8B HKD	3.3	14.2	20.3	20.3
HK		China Overseas Land & Investment Ltd HKEX:688	160.6B HKD	0.8	10.3	11.8	11.8
HK		Henderson Land Development Co Ltd HKEX:12	157B HKD	6.8	25.9	81.9	81.9
VN	V	Vinhomes JSC VN:VHM	375T VND	2.6	9.6	11.8	12.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	98.6B CNY	0.5	27.7	17.5	17.5
HK		Sino Land Co Ltd HKEX:83	107.8B HKD	13.5	27.6	19.9	21
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	85.8B CNY	0.3	-89.2	19.2	19.2
IN		Macrotech Developers Ltd NSE:LODHA	1.1T INR	7.2	35.2	23.6	25.2
CN		Longfor Group Holdings Ltd HKEX:960	72.9B HKD	0.5	8.4	17	17.2

				Revenue Growth	P/S to Growth
CN		Fantasia Holdings Group Co Ltd HKEX:1777	Average P/S: 3.3 0.1	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.7	1%	0.7
HK		CK Asset Holdings Ltd HKEX:1113	3.3	15%	0.2
HK		China Overseas Land & Investment Ltd HKEX:688	0.8	0%	N/A
HK		Henderson Land Development Co Ltd HKEX:12	6.8	3%	2.3
VN	V	Vinhomes JSC VN:VHM	2.6	N/A	N/A
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.5	-3%	N/A
HK		Sino Land Co Ltd HKEX:83	13.5	1%	13.5
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.3	-5%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	7.2	21%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.5	-9%	N/A

				Earnings Growth	PEG
CN		Fantasia Holdings Group Co Ltd HKEX:1777	Average P/E: 18.5 Negative Multiple: -0	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	7.4	2%	3.7
HK		CK Asset Holdings Ltd HKEX:1113	14.2	1%	14.2
HK		China Overseas Land & Investment Ltd HKEX:688	10.3	3%	3.4
HK		Henderson Land Development Co Ltd HKEX:12	25.9	21%	1.2
VN	V	Vinhomes JSC VN:VHM	9.6	N/A	N/A
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	27.7	13%	2.1
HK		Sino Land Co Ltd HKEX:83	27.6	9%	3.1
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -89.2	2%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	35.2	24%	1.5
CN		Longfor Group Holdings Ltd HKEX:960	8.4	-15%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Fantasia Holdings Group Co Ltd HKEX:1777	Average EV/EBITDA: 22.9 Negative Multiple: -3	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.9	4%	1.5
HK		CK Asset Holdings Ltd HKEX:1113	20.3	16%	1.3
HK		China Overseas Land & Investment Ltd HKEX:688	11.8	3%	3.9
HK		Henderson Land Development Co Ltd HKEX:12	81.9	28%	2.9
VN	V	Vinhomes JSC VN:VHM	11.8	N/A	N/A
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	17.5	26%	0.7
HK		Sino Land Co Ltd HKEX:83	19.9	6%	3.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	19.2	7%	2.7
IN		Macrotech Developers Ltd NSE:LODHA	23.6	21%	1.1
CN		Longfor Group Holdings Ltd HKEX:960	17	0%	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Fantasia Holdings Group Co Ltd HKEX:1777	Average EV/EBIT: 23.3 Negative Multiple: -3	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.9	3%	2
HK		CK Asset Holdings Ltd HKEX:1113	20.3	20%	1
HK		China Overseas Land & Investment Ltd HKEX:688	11.8	2%	5.9
HK		Henderson Land Development Co Ltd HKEX:12	81.9	31%	2.6
VN	V	Vinhomes JSC VN:VHM	12.6	N/A	N/A
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	17.5	18%	1
HK		Sino Land Co Ltd HKEX:83	21	6%	3.5
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	19.2	4%	4.8
IN		Macrotech Developers Ltd NSE:LODHA	25.2	31%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	17.2	-2%	N/A

Fantasia Holdings Group Co Ltd
HKEX:1777

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Fantasia Holdings Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Fantasia Holdings Group Co Ltd HKEX:1777

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Fantasia Holdings Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Fantasia Holdings Group Co Ltd
HKEX:1777

Competitors Multiples
Fantasia Holdings Group Co Ltd Competitors