Koolearn Technology Holding Ltd
HKEX:1797
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (27.9), the stock would be worth HK$20.73 (20% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 34.8 | HK$25.82 |
0%
|
| 3-Year Average | 27.9 | HK$20.73 |
-20%
|
| 5-Year Average | 16.7 | HK$12.43 |
-52%
|
| Industry Average | 8.4 | HK$6.27 |
-76%
|
| Country Average | 28.8 | HK$21.39 |
-17%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
K
|
Koolearn Technology Holding Ltd
HKEX:1797
|
27.2B HKD | 34.8 | 70 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.3B ZAR | 71.4 | 18.1 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10.1B ZAR | 78.4 | 30.8 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.7B USD | 4.3 | 20.7 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 47.2 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
6.7B USD | 5.8 | 12.7 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
4.9B USD | 15.4 | 16.8 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
5.1B USD | 11.1 | 12.4 | |
| US |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
4.7B USD | 67.7 | -83.6 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.6B USD | 17.5 | 21.4 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.5B USD | 20.5 | 23.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Koolearn Technology Holding Ltd
Glance View
Koolearn Technology Holding Ltd. has carved out a significant niche within China's vibrant online education landscape. Emerging from the larger umbrella of New Oriental Education & Technology Group, Koolearn started as a modest experiment in digital learning. Positioned to leverage technology's evolving possibilities, the company focused initially on offering online test preparation services, a pivot from the traditional classroom model that parents and students were accustomed to. The firm quickly capitalized on China's insatiable demand for quality educational resources and the growing internet penetration across the nation. Koolearn's virtual classrooms, accessible anytime and from anywhere, became a beacon for students preparing for various exams, pulling in audiences through their mix of interactive lessons and adaptive learning tools. In terms of revenue generation, Koolearn operates on a model that blends subscription fees with a pay-per-course structure. It ingeniously captured a diverse student base through a tiered pricing strategy, offering everything from comprehensive, bundled courses to stand-alone modules, catering to different learning needs and financial capabilities. The company also broadened its portfolio by venturing into K-12 education and English language training, thereby expanding its market reach beyond just test prep. With the growing integration of AI and big data analytics, Koolearn further enriched its educational offerings by optimizing content delivery and personalizing learning experiences, enhancing customer retention and attracting new enrollments in an increasingly competitive market.