E

ESR Cayman Ltd
HKEX:1821

Watchlist Manager
ESR Cayman Ltd
HKEX:1821
Watchlist
Price: 596 HKD Market Closed
Market Cap: 54.9B HKD

Relative Value

The Relative Value of one ESR Cayman Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 596 HKD, ESR Cayman Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESR Cayman Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
17
Median 3Y
0.2
Median 5Y
0.3
Industry
3.8
Forward
9.2
vs History
vs Industry
16
Median 3Y
0.2
Median 5Y
0.3
Industry
16.2
Forward
1 116.5
vs History
4
vs Industry
13
Median 3Y
1.3
Median 5Y
3.3
Industry
11.2
vs History
4
vs Industry
23
Median 3Y
0.3
Median 5Y
0.3
Industry
12.8
vs History
4
vs Industry
43
Median 3Y
0
Median 5Y
0
Industry
0.9
vs History
3
vs Industry
15
Median 3Y
5
Median 5Y
4.5
Industry
6.9
Forward
15.2
vs History
3
vs Industry
29
Median 3Y
5.2
Median 5Y
5.1
Industry
12.5
vs History
vs Industry
5
Median 3Y
9.7
Median 5Y
10.1
Industry
15.8
Forward
17.7
vs History
vs Industry
3
Median 3Y
11
Median 5Y
11.4
Industry
19.1
Forward
18.7
vs History
22
vs Industry
13
Median 3Y
29.4
Median 5Y
22.6
Industry
18.5
vs History
12
vs Industry
14
Median 3Y
18.5
Median 5Y
24.6
Industry
20.5
vs History
3
vs Industry
46
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8

Multiples Across Competitors

Competitors Multiples
ESR Cayman Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
ESR Cayman Ltd
HKEX:1821
54.9B HKD 11 -9.7 -149.6 -90.9
VN
Vingroup JSC
VN:VIC
1 101.2T VND 4.8 119.3 49.9 -863
HK
Sun Hung Kai Properties Ltd
HKEX:16
273.4B HKD 3.4 14.2 11.5 13.7
JP
Mitsui Fudosan Co Ltd
TSE:8801
4.9T JPY 1.8 16.1 14.7 19.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
4.7T JPY 2.9 24.1 15.6 20.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
3.7T JPY 3.7 19.2 20.5 26.1
JP
Daiwa House Industry Co Ltd
TSE:1925
3.2T JPY 0.6 10.5 7.8 9.9
IN
DLF Ltd
NSE:DLF
1.7T INR 19 40 80.8 86.8
HK
Swire Pacific Ltd
HKEX:19
86.5B HKD 1 70.8 13.6 13.6
HK
Wharf Holdings Ltd
HKEX:4
69.6B HKD 6.5 -1 337.6 14 14
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
59.2B CNY 25.7 56.2 150.9 150.9