Hailiang International Holdings Ltd Relative Valuation - Hailiang International Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.239 HKD Market Closed

Market Cap: HK$434m

	Hailiang International Holdings Ltd HKEX:2336	HK
	Lambodhara Textiles Ltd NSE:LAMBODHARA	IN

Multiples-Based Value

The Multiples-Based Value of one Hailiang International Holdings Ltd stock under the Base Case scenario is 0.127 HKD. Compared to the current market price of 0.239 HKD, Hailiang International Holdings Ltd is Overvalued by 47%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 47%

Multiples-Based Value

Price HK$0.239

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Hailiang International Holdings Ltd HKEX:2336	434m HKD	2.2	-69	-46.5	-46.5
JP	D	Daiwa Tsushin Co Ltd TSE:7116	2.7T JPY	0.6	17.3	9.7	11
ZA	D	Datatec Ltd JSE:DTC	16B ZAR	0.4	12	2.9	2.9
US		CDW Corp NASDAQ:CDW	16B USD	0.7	15.3	10.3	12.2
US		TD Synnex Corp NYSE:SNX	15.6B USD	0.2	16	8.7	11
CN		Unisplendour Corp Ltd SZSE:000938	71.9B CNY	0.7	51.5	24.8	24.8
TW		WT Microelectronics Co Ltd TWSE:3036	287.9B TWD	0.2	21.7	14.2	15.4
US		Arrow Electronics Inc NYSE:ARW	7.5B USD	0.3	13.9	9.9	11.4
JP		Canon Marketing Japan Inc TSE:8060	812.9B JPY	0.6	10.1	8.9	11.4
US		Avnet Inc NASDAQ:AVT	5.1B USD	0.2	24.5	11.1	12.4
TW		WPG Holdings Ltd TWSE:3702	149.6B TWD	0.1	15.5	13.1	13.8

				Revenue Growth	P/S to Growth
HK		Hailiang International Holdings Ltd HKEX:2336	Average P/S: 0.6 2.2	N/A	N/A
JP	D	Daiwa Tsushin Co Ltd TSE:7116	0.6	N/A	N/A
ZA	D	Datatec Ltd JSE:DTC	0.4	5%	0.1
US		CDW Corp NASDAQ:CDW	0.7	4%	0.2
US		TD Synnex Corp NYSE:SNX	0.2	7%	0
CN		Unisplendour Corp Ltd SZSE:000938	0.7	19%	0
TW		WT Microelectronics Co Ltd TWSE:3036	0.2	N/A	N/A
US		Arrow Electronics Inc NYSE:ARW	0.3	7%	0
JP		Canon Marketing Japan Inc TSE:8060	0.6	4%	0.1
US		Avnet Inc NASDAQ:AVT	0.2	8%	0
TW		WPG Holdings Ltd TWSE:3702	0.1	N/A	N/A

				Earnings Growth	PEG
HK		Hailiang International Holdings Ltd HKEX:2336	Average P/E: 19.8 Negative Multiple: -69	N/A	N/A
JP	D	Daiwa Tsushin Co Ltd TSE:7116	17.3	N/A	N/A
ZA	D	Datatec Ltd JSE:DTC	12	31%	0.4
US		CDW Corp NASDAQ:CDW	15.3	14%	1.1
US		TD Synnex Corp NYSE:SNX	16	21%	0.8
CN		Unisplendour Corp Ltd SZSE:000938	51.5	30%	1.7
TW		WT Microelectronics Co Ltd TWSE:3036	21.7	N/A	N/A
US		Arrow Electronics Inc NYSE:ARW	13.9	16%	0.9
JP		Canon Marketing Japan Inc TSE:8060	10.1	10%	1
US		Avnet Inc NASDAQ:AVT	24.5	36%	0.7
TW		WPG Holdings Ltd TWSE:3702	15.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		Hailiang International Holdings Ltd HKEX:2336	Average EV/EBITDA: 11.4 Negative Multiple: -46.5	N/A	N/A
JP	D	Daiwa Tsushin Co Ltd TSE:7116	9.7	N/A	N/A
ZA	D	Datatec Ltd JSE:DTC	2.9	12%	0.2
US		CDW Corp NASDAQ:CDW	10.3	8%	1.3
US		TD Synnex Corp NYSE:SNX	8.7	9%	1
CN		Unisplendour Corp Ltd SZSE:000938	24.8	27%	0.9
TW		WT Microelectronics Co Ltd TWSE:3036	14.2	N/A	N/A
US		Arrow Electronics Inc NYSE:ARW	9.9	13%	0.8
JP		Canon Marketing Japan Inc TSE:8060	8.9	8%	1.1
US		Avnet Inc NASDAQ:AVT	11.1	15%	0.7
TW		WPG Holdings Ltd TWSE:3702	13.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK		Hailiang International Holdings Ltd HKEX:2336	Average EV/EBIT: 12.6 Negative Multiple: -46.5	N/A	N/A
JP	D	Daiwa Tsushin Co Ltd TSE:7116	11	N/A	N/A
ZA	D	Datatec Ltd JSE:DTC	2.9	16%	0.2
US		CDW Corp NASDAQ:CDW	12.2	12%	1
US		TD Synnex Corp NYSE:SNX	11	14%	0.8
CN		Unisplendour Corp Ltd SZSE:000938	24.8	24%	1
TW		WT Microelectronics Co Ltd TWSE:3036	15.4	N/A	N/A
US		Arrow Electronics Inc NYSE:ARW	11.4	14%	0.8
JP		Canon Marketing Japan Inc TSE:8060	11.4	N/A	N/A
US		Avnet Inc NASDAQ:AVT	12.4	18%	0.7
TW		WPG Holdings Ltd TWSE:3702	13.8	N/A	N/A

Hailiang International Holdings Ltd
HKEX:2336

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Hailiang International Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hailiang International Holdings Ltd HKEX:2336

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Hailiang International Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hailiang International Holdings Ltd
HKEX:2336

Competitors Multiples
Hailiang International Holdings Ltd Competitors