Chevalier International Holdings Ltd
HKEX:25

Watchlist Manager
Chevalier International Holdings Ltd Logo
Chevalier International Holdings Ltd
HKEX:25
Watchlist
Price: 4 HKD Market Closed
Market Cap: 1.2B HKD

Relative Value

The Relative Value of one Chevalier International Holdings Ltd stock under the Base Case scenario is 5.59 HKD. Compared to the current market price of 4 HKD, Chevalier International Holdings Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.59 HKD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
86
Median 3Y
0.2
Median 5Y
0.3
Industry
0.8
vs History
vs Industry
57
Median 3Y
3.8
Median 5Y
4.1
Industry
12.2
vs History
vs Industry
Median 3Y
-6
Median 5Y
-5.2
Industry
7.3
vs History
vs Industry
42
Median 3Y
-2
Median 5Y
-1.7
Industry
14.1
vs History
90
vs Industry
94
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
61
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
vs History
46
vs Industry
75
Median 3Y
1.6
Median 5Y
1.7
Industry
4.4
vs History
7
vs Industry
54
Median 3Y
3.5
Median 5Y
3.3
Industry
8.4
vs History
7
vs Industry
15
Median 3Y
5.5
Median 5Y
5.1
Industry
12.4
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-4.9
Industry
9.6
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-2.5
Industry
13.2
vs History
57
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6

Multiples Across Competitors

Competitors Multiples
Chevalier International Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Chevalier International Holdings Ltd
HKEX:25
1.2B HKD 0.1 -3.5 5.2 24.3
US
General Electric Co
NYSE:GE
263.3B USD 6.6 37.6 35.9 41.2
DE
Siemens AG
XETRA:SIE
170B EUR 2.2 17.3 14.1 18.5
US
Honeywell International Inc
NASDAQ:HON
154.5B USD 3.9 27.1 18.2 21.4
JP
Hitachi Ltd
TSE:6501
18.4T JPY 1.9 29.9 12.9 18.6
US
3M Co
NYSE:MMM
82.3B USD 3.4 18.9 14 17.5
ZA
Bidvest Group Ltd
JSE:BVT
81.1B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
52B EUR 8.4 40.8 23.4 33
CN
CITIC Ltd
HKEX:267
313.6B HKD 0.4 5 59.8 0
HK
CK Hutchison Holdings Ltd
HKEX:1
185.8B HKD 0.7 10.9 5.1 12.9
KR
Samsung C&T Corp
KRX:028260
26.6T KRW 0.6 11.9 6.5 8.5
P/E Multiple
Earnings Growth PEG
HK
Chevalier International Holdings Ltd
HKEX:25
Average P/E: 22.2
Negative Multiple: -3.5
N/A N/A
US
General Electric Co
NYSE:GE
37.6
8%
4.7
DE
Siemens AG
XETRA:SIE
17.3
9%
1.9
US
Honeywell International Inc
NASDAQ:HON
27.1
12%
2.3
JP
Hitachi Ltd
TSE:6501
29.9
N/A N/A
US
3M Co
NYSE:MMM
18.9
6%
3.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
40.8
19%
2.1
CN
CITIC Ltd
HKEX:267
5
1%
5
HK
CK Hutchison Holdings Ltd
HKEX:1
10.9
17%
0.6
KR
Samsung C&T Corp
KRX:028260
11.9
15%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Chevalier International Holdings Ltd
HKEX:25
Average EV/EBITDA: 19.5
5.2
N/A N/A
US
General Electric Co
NYSE:GE
35.9
20%
1.8
DE
Siemens AG
XETRA:SIE
14.1
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
18.2
8%
2.3
JP
Hitachi Ltd
TSE:6501
12.9
11%
1.2
US
3M Co
NYSE:MMM
14
7%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
R
Roper Technologies Inc
F:ROP
23.4
8%
2.9
CN
CITIC Ltd
HKEX:267
59.8
82%
0.7
HK
CK Hutchison Holdings Ltd
HKEX:1
5.1
8%
0.6
KR
Samsung C&T Corp
KRX:028260
6.5
8%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Chevalier International Holdings Ltd
HKEX:25
Average EV/EBIT: 21.8
24.3
N/A N/A
US
General Electric Co
NYSE:GE
41.2
23%
1.8
DE
Siemens AG
XETRA:SIE
18.5
15%
1.2
US
Honeywell International Inc
NASDAQ:HON
21.4
10%
2.1
JP
Hitachi Ltd
TSE:6501
18.6
N/A N/A
US
3M Co
NYSE:MMM
17.5
8%
2.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
3%
N/A
US
R
Roper Technologies Inc
F:ROP
33
11%
3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
12.9
21%
0.6
KR
Samsung C&T Corp
KRX:028260
8.5
9%
0.9