First Time Loading...
H

Hua Medicine
HKEX:2552

Watchlist Manager
Hua Medicine
HKEX:2552
Watchlist
Price: 1.59 HKD -1.24% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one Hua Medicine stock under the Base Case scenario is 1.75 HKD. Compared to the current market price of 1.59 HKD, Hua Medicine is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.75 HKD
Undervaluation 9%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
5
Median 3Y
0
Median 5Y
0
Industry
2.5
Forward
9.5
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.1
Industry
23.4
Forward
2.7
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-13.4
Industry
17.4
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-11.6
Industry
23.6
vs History
61
vs Industry
14
Median 3Y
6.3
Median 5Y
5.4
Industry
2.1
vs History
20
vs Industry
5
Median 3Y
0
Median 5Y
0
Industry
2.6
Forward
6.7
vs History
20
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-8
Industry
13.7
Forward
-4.1
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.6
Industry
17.2
Forward
-3.7
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-11.1
Industry
16.2
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-9.3
Industry
17.8
vs History
87
vs Industry
44
Median 3Y
9.4
Median 5Y
13.8
Industry
2

Multiples Across Competitors

Competitors Multiples
Hua Medicine Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hua Medicine
HKEX:2552
1.5B HKD 81.3 -7 -5.1 -4.4
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
697.9B USD 20.4 133.2 60.2 69.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.8T DKK 16.3 45.2 33 36
US
Johnson & Johnson
NYSE:JNJ
357.8B USD 4.4 8.8 11.8 15.5
US
Merck & Co Inc
NYSE:MRK
323.8B USD 5.3 140.4 33.4 53
UK
AstraZeneca PLC
LSE:AZN
186.8B GBP 5.1 39.4 140.7 225.6
CH
Novartis AG
SIX:NOVN
179.8B CHF 4.3 13.4 9.8 16.2
CH
Roche Holding AG
SIX:ROG
173.2B CHF 3 15.1 8.6 10.2
US
Pfizer Inc
NYSE:PFE
155.7B USD 2.7 73.5 11 16.2
P/E Multiple
Earnings Growth
CN
H
Hua Medicine
HKEX:2552
Average P/E: 58.6
Negative Multiple: -7
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
133.2
346%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
45.2
84%
US
Johnson & Johnson
NYSE:JNJ
8.8
-20%
US
Merck & Co Inc
NYSE:MRK
140.4
7 454%
UK
AstraZeneca PLC
LSE:AZN
39.4
168%
CH
Novartis AG
SIX:NOVN
13.4
15%
CH
Roche Holding AG
SIX:ROG
15.1
26%
US
Pfizer Inc
NYSE:PFE
73.5
680%
EV/EBITDA Multiple
EBITDA Growth
CN
H
Hua Medicine
HKEX:2552
Average EV/EBITDA: 461.6
Negative Multiple: -5.1
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 459 134.4 N/A
US
Eli Lilly and Co
NYSE:LLY
60.2
140%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
151%
DK
Novo Nordisk A/S
CSE:NOVO B
33
81%
US
Johnson & Johnson
NYSE:JNJ
11.8
12%
US
Merck & Co Inc
NYSE:MRK
33.4
343%
UK
AstraZeneca PLC
LSE:AZN
140.7
55%
CH
Novartis AG
SIX:NOVN
9.8
3%
CH
Roche Holding AG
SIX:ROG
8.6
18%
US
Pfizer Inc
NYSE:PFE
11
23%
EV/EBIT Multiple
EBIT Growth
CN
H
Hua Medicine
HKEX:2552
Average EV/EBIT: 2 016
Negative Multiple: -4.4
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 046 864.6 N/A
US
Eli Lilly and Co
NYSE:LLY
69.1
148%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
675%
DK
Novo Nordisk A/S
CSE:NOVO B
36
82%
US
Johnson & Johnson
NYSE:JNJ
15.5
28%
US
Merck & Co Inc
NYSE:MRK
53
687%
UK
AstraZeneca PLC
LSE:AZN
225.6
123%
CH
Novartis AG
SIX:NOVN
16.2
43%
CH
Roche Holding AG
SIX:ROG
10.2
23%
US
Pfizer Inc
NYSE:PFE
16.2
54%

See Also

Discover More