CITIC Ltd banner

DCF Value

The DCF Value for CITIC Ltd (267) under the Base Case is 23.85 HKD. Compared with the current market price of 12.35 HKD, the stock appears Undervalued by 48% .

Key assumptions
DCF Value
Base Case
HK$23.85
Undervaluation 48%
DCF Value
Price HK$12.35
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time