Edvantage Group Holdings Ltd
HKEX:382
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (1.9), the stock would be worth HK$6.27 (575% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.3 | HK$0.93 |
0%
|
| 3-Year Average | 1.9 | HK$6.27 |
+575%
|
| 5-Year Average | 2.8 | HK$9.35 |
+905%
|
| Industry Average | 9.3 | HK$30.91 |
+3 223%
|
| Country Average | 28.8 | HK$95.42 |
+10 160%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
HK$1B
|
/ |
Sep 2025
¥952.1m
|
= |
|
|
HK$1B
|
/ |
Aug 2026
¥930.5m
|
= |
|
|
HK$1B
|
/ |
Aug 2027
¥903m
|
= |
|
|
HK$1B
|
/ |
Aug 2028
¥1.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
E
|
Edvantage Group Holdings Ltd
HKEX:382
|
1.1B HKD | 0.3 | 1.9 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.6B ZAR | 10.2 | 18.4 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10B ZAR | 16.7 | 30.5 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.2B USD | 6.7 | 21.6 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 12.3 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
6.8B USD | 16.9 | 24.4 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
4.9B USD | 11.5 | 16.9 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
4.8B USD | 23.7 | 11.6 | |
| US |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
4.7B USD | 36.4 | -83.6 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.5B USD | 12.9 | 23.3 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.5B USD | 11.7 | 20.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Edvantage Group Holdings Ltd
Glance View
Edvantage Group Holdings Ltd. engages in providing private higher and vocational education institution services. The company is headquartered in Guangzhou, Guangdong and currently employs 4,900 full-time employees. The company went IPO on 2019-07-16. The firm operates through three private schools: Huashang College Guangdong University of Finance and Economics, Guangzhou Huashang Vocational College and Global Business College of Australia. Huashang College Guangdong University of Finance and Economics and Guangzhou Huashang Vocational College are full-time undergraduate colleges. Global Business College of Australia is an overseas educational institution offering courses in English, business and accounting.
