K

Kiddieland International Ltd
HKEX:3830

Watchlist Manager
Kiddieland International Ltd
HKEX:3830
Watchlist
Price: 0.149 HKD -3.25%
Market Cap: HK$149m

Relative Value

3830 doesn't have a meaningful market cap.

The Relative Value of one Kiddieland International Ltd stock under the Base Case scenario is 0.057 HKD. Compared to the current market price of 0.149 HKD, Kiddieland International Ltd is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.057 HKD
Overvaluation 62%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kiddieland International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Kiddieland International Ltd
HKEX:3830
154m HKD 0.8 -17.2 38.2 -21.6
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 20.3 10.3 13
US
Hasbro Inc
NASDAQ:HAS
13.3B USD 3 -23.8 15.6 18.2
JP
Shimano Inc
TSE:7309
1.6T JPY 3.3 29.9 14.3 21.5
UK
Games Workshop Group PLC
LSE:GAW
5.6B GBP 8.5 26.9 16.7 19.4
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.3 15.3 9.9 12.6
US
Acushnet Holdings Corp
NYSE:GOLF
5.8B USD 2.3 26.1 18 21.2
CA
BRP Inc
TSX:DOO
7.8B CAD 1 320.3 10.2 18.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.8B CNY 2.1 21.5 16.5 16.5
US
Brunswick Corp
NYSE:BC
5.5B USD 1 -40.4 11.7 22.7
IT
Technogym SpA
MIL:TGYM
3.6B EUR 3.8 37.2 18.2 25.2
P/E Multiple
Earnings Growth PEG
HK
K
Kiddieland International Ltd
HKEX:3830
Average P/E: 62.2
Negative Multiple: -17.2
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.3
7%
2.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -23.8
29%
N/A
JP
Shimano Inc
TSE:7309
29.9
0%
N/A
UK
Games Workshop Group PLC
LSE:GAW
26.9
5%
5.4
US
Mattel Inc
NASDAQ:MAT
15.3
3%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
26.1
6%
4.4
CA
BRP Inc
TSX:DOO
320.3
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.5
26%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -40.4 N/A N/A
IT
Technogym SpA
MIL:TGYM
37.2
18%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
K
Kiddieland International Ltd
HKEX:3830
Average EV/EBITDA: 16.3
38.2
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.3
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
15.6
15%
1
JP
Shimano Inc
TSE:7309
14.3
9%
1.6
UK
Games Workshop Group PLC
LSE:GAW
16.7
4%
4.2
US
Mattel Inc
NASDAQ:MAT
9.9
7%
1.4
US
Acushnet Holdings Corp
NYSE:GOLF
18
7%
2.6
CA
BRP Inc
TSX:DOO
10.2
9%
1.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.5
38%
0.4
US
Brunswick Corp
NYSE:BC
11.7
14%
0.8
IT
Technogym SpA
MIL:TGYM
18.2
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
K
Kiddieland International Ltd
HKEX:3830
Average EV/EBIT: 18.9
Negative Multiple: -21.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
18.2
16%
1.1
JP
Shimano Inc
TSE:7309
21.5
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
19.4
4%
4.9
US
Mattel Inc
NASDAQ:MAT
12.6
3%
4.2
US
Acushnet Holdings Corp
NYSE:GOLF
21.2
5%
4.2
CA
BRP Inc
TSX:DOO
18.3
12%
1.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.5
33%
0.5
US
Brunswick Corp
NYSE:BC
22.7
N/A N/A
IT
Technogym SpA
MIL:TGYM
25.2
17%
1.5