C

CIMC Enric Holdings Ltd
HKEX:3899

Watchlist Manager
CIMC Enric Holdings Ltd
HKEX:3899
Watchlist
Price: 8.24 HKD 0.24% Market Closed
Market Cap: 16.7B HKD

Relative Value

The Relative Value of one CIMC Enric Holdings Ltd stock under the Base Case scenario is 15.09 HKD. Compared to the current market price of 8.24 HKD, CIMC Enric Holdings Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.09 HKD
Undervaluation 45%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
Forward
0.5
vs History
50
vs Industry
51
Median 3Y
11.9
Median 5Y
12.9
Industry
22.6
Forward
11.8
vs History
42
vs Industry
55
Median 3Y
6.9
Median 5Y
7.3
Industry
15.2
vs History
1
vs Industry
41
Median 3Y
9.5
Median 5Y
9.5
Industry
21.7
vs History
57
vs Industry
61
Median 3Y
1.3
Median 5Y
1.4
Industry
2
vs History
60
vs Industry
88
Median 3Y
0.3
Median 5Y
0.5
Industry
1.9
Forward
0.4
vs History
49
vs Industry
76
Median 3Y
2.1
Median 5Y
2.6
Industry
6.7
vs History
33
vs Industry
63
Median 3Y
4.8
Median 5Y
5.8
Industry
13
Forward
4.4
vs History
44
vs Industry
66
Median 3Y
5.3
Median 5Y
6.5
Industry
17.4
Forward
6.3
vs History
39
vs Industry
63
Median 3Y
3.9
Median 5Y
4.6
Industry
15.4
vs History
6
vs Industry
44
Median 3Y
6.9
Median 5Y
6.4
Industry
19.3
vs History
53
vs Industry
82
Median 3Y
0.5
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

Competitors Multiples
CIMC Enric Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CIMC Enric Holdings Ltd
HKEX:3899
16.7B HKD 0.6 12.9 6.7 6.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
110B USD 5.5 30.2 22.6 27.4
SE
Atlas Copco AB
STO:ATCO A
800.3B SEK 4.7 29 18.5 23.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13T JPY 2.6 51.9 22.9 32
US
Barnes Group Inc
NYSE:B
74B USD 5.1 20.7 8.8 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.5B USD 4.6 23.9 17.7 19.3
CH
Schindler Holding AG
SIX:SCHP
31.8B CHF 2.9 32.2 18.6 23.2
SE
Sandvik AB
STO:SAND
370.2B SEK 3.1 25 14.3 19.5
FI
Kone Oyj
OMXH:KNEBV
31.2B EUR 2.8 32.7 19 23.6
JP
Fanuc Corp
TSE:6954
5.3T JPY 6.5 33.8 21.7 27.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
CIMC Enric Holdings Ltd
HKEX:3899
Average EV/EBITDA: 15 635.6
6.7
15%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.5
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.9
18%
1.3
US
Barnes Group Inc
NYSE:B
8.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
4%
4.4
CH
Schindler Holding AG
SIX:SCHP
18.6
8%
2.3
SE
Sandvik AB
STO:SAND
14.3
5%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
21.7
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
CIMC Enric Holdings Ltd
HKEX:3899
Average EV/EBIT: 19 125.7
6.7
15%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.4
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.3
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
CH
Schindler Holding AG
SIX:SCHP
23.2
10%
2.3
SE
Sandvik AB
STO:SAND
19.5
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
27.7
N/A N/A