First Time Loading...
Search stocks here...
Dashboard Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator
Pricing About Contact Us
Sign Up Log in
C

CIMC Enric Holdings Ltd
HKEX:3899

Watchlist Manager
CIMC Enric Holdings Ltd
HKEX:3899
Watchlist
Price: 6.37 HKD +0.16%
Updated: May 31, 2023
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

19.6B
+0.9%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+43%
5 Years
+83%
7 Years
-
10 Years
-
1.4B
+24%
Operating Income
Growth Rates:
1 Year
+36%
3 Years
+21%
5 Years
+100%
7 Years
-
10 Years
-
1.1B
+12%
Net Income
Growth Rates:
1 Year
+19%
3 Years
+16%
5 Years
+151%
7 Years
-
10 Years
-

Earnings Waterfall
CIMC Enric Holdings Ltd

Revenue
19.6B CNY
Cost of Revenue
-16.2B CNY
Gross Profit
3.4B CNY
Operating Expenses
-2B CNY
Operating Income
1.4B CNY
Other Expenses
-385.8M CNY
Net Income
1.1B CNY

Income Statement
CIMC Enric Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022
Revenue
Revenue
379
N/A
432
+14%
513
+19%
558
+9%
630
+13%
4 633
+635%
10 707
+131%
11 723
+9%
13 052
+11%
13 986
+7%
13 743
-2%
12 478
-9%
12 290
-2%
14 910
+21%
18 425
+24%
19 433
+5%
19 602
+1%
Gross Profit
Cost of Revenue
(265)
(308)
(363)
(394)
(445)
(3 883)
(8 980)
(9 868)
(10 826)
(11 632)
(11 392)
(10 377)
(10 195)
(12 392)
(15 719)
(16 485)
(16 200)
Gross Profit
114
N/A
124
+9%
150
+21%
164
+9%
185
+13%
750
+305%
1 727
+130%
1 855
+7%
2 226
+20%
2 354
+6%
2 351
0%
2 101
-11%
2 095
0%
2 518
+20%
2 706
+7%
2 949
+9%
3 401
+15%
Operating Income
Operating Expenses
(45)
(53)
(72)
(81)
(90)
(447)
(1 008)
(1 037)
(1 170)
(1 191)
(1 163)
(1 217)
(1 286)
(1 477)
(1 645)
(1 782)
(1 961)
Selling, General & Administrative
(51)
(56)
(75)
(84)
(89)
(514)
(1 195)
(1 280)
(1 461)
(1 491)
(1 426)
(1 389)
(1 644)
(1 832)
(1 835)
(1 984)
(2 226)
Other Operating Expenses
6
4
3
3
(1)
66
187
243
291
299
263
172
358
355
190
202
265
Operating Income
69
N/A
72
+4%
79
+9%
84
+6%
95
+14%
303
+218%
719
+137%
819
+14%
1 056
+29%
1 163
+10%
1 189
+2%
884
-26%
808
-9%
1 041
+29%
1 061
+2%
1 166
+10%
1 441
+24%
Pre-Tax Income
Interest Income Expense
(7)
(7)
(8)
(8)
(8)
(30)
(81)
(54)
(18)
(29)
(13)
5
(22)
(43)
84
77
(39)
Non-Reccuring Items
0
0
0
0
0
(16)
30
51
(12)
(31)
(77)
0
(4)
0
6
7
3
Total Other Income
(0)
(0)
(0)
(0)
(5)
(107)
(108)
(4)
(6)
(12)
(13)
(9)
(10)
(10)
(12)
(10)
(7)
Pre-Tax Income
61
N/A
65
+5%
71
+9%
76
+7%
83
+9%
151
+82%
559
+271%
812
+45%
1 020
+26%
1 091
+7%
1 086
0%
880
-19%
773
-12%
989
+28%
1 140
+15%
1 240
+9%
1 398
+13%
Net Income
Tax Provision
(3)
(3)
(2)
(2)
(4)
(72)
(136)
(153)
(238)
(236)
(184)
(161)
(207)
(242)
(231)
(265)
(313)
Income from Continuing Operations
58
62
69
73
78
79
423
659
782
855
901
719
566
747
908
976
1 085
Income to Minority Interest
(0)
0
0
0
0
(2)
(3)
(7)
3
5
10
25
14
0
(25)
(36)
(30)
Net Income (Common)
58
N/A
62
+7%
69
+11%
73
+7%
78
+7%
77
-2%
420
+447%
652
+55%
786
+21%
860
+9%
911
+6%
744
-18%
580
-22%
747
+29%
884
+18%
939
+6%
1 055
+12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Similar Stocks
ALPHA SPREAD
Join more than 54,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.