Yuexiu Real Estate Investment Trust
HKEX:405
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (47.6), the stock would be worth HK$1.07 (48% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 32.1 | HK$0.72 |
0%
|
| 3-Year Average | 47.6 | HK$1.07 |
+48%
|
| 5-Year Average | 37.9 | HK$0.85 |
+18%
|
| Industry Average | 11.4 | HK$0.26 |
-64%
|
| Country Average | 9.3 | HK$0.21 |
-71%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
Y
|
Yuexiu Real Estate Investment Trust
HKEX:405
|
3.8B HKD | 32.1 | -5 | |
| ZA |
G
|
Growthpoint Properties Ltd
JSE:GRT
|
55.7B ZAR | 147.5 | 10.8 | |
| ZA |
R
|
Redefine Properties Ltd
JSE:RDF
|
43.4B ZAR | 23.8 | 10.5 | |
| US |
|
WP Carey Inc
NYSE:WPC
|
16B USD | -43.4 | 34.3 | |
| ZA |
F
|
Fairvest Ltd
JSE:FTA
|
13.7B ZAR | 274.9 | 9.3 | |
| ZA |
A
|
Attacq Ltd
JSE:ATT
|
11.5B ZAR | 15.9 | 8 | |
| ES |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
8.2B EUR | 30 | 10.7 | |
| JP |
|
KDX Realty Investment Corp
OTC:KDXRF
|
9.5B USD | 42 | 44.3 | |
| ZA |
S
|
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
|
9B ZAR | 394.9 | 16 | |
| ZA |
H
|
Heriot REIT Ltd
JSE:HET
|
7.3B ZAR | 16.8 | 5.6 | |
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
9.8B AUD | 70.3 | 11.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.7 |
| Median | 9.3 |
| 70th Percentile | 16.9 |
| Max | 20 343.5 |
Other Multiples
Yuexiu Real Estate Investment Trust
Glance View
Yuexiu Real Estate Investment Trust engages in the leasing of commercial properties in China. The REIT achieves rental income by operating its investment in the office buildings, wholesale malls, retail malls and hotels and serviced apartments. The REIT invests in commercial properties such as White Horse Building, Fortune Plaza, City Development Plaza, Victory Plaza, Neo Metropolis, Guangzhou International Financial Center and Yue Xiu Tower.
