HKR International Ltd
HKEX:480
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (28.9), the stock would be worth HK$0.96 (19% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 35.6 | HK$1.18 |
0%
|
| 3-Year Average | 28.9 | HK$0.96 |
-19%
|
| 5-Year Average | 11.2 | HK$0.37 |
-68%
|
| Industry Average | 14.5 | HK$0.48 |
-59%
|
| Country Average | 10.3 | HK$0.34 |
-71%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
HK$11.3B
|
/ |
Oct 2025
HK$313.8m
|
= |
|
|
HK$11.3B
|
/ |
Mar 2026
HK$673.6m
|
= |
|
|
HK$11.3B
|
/ |
Mar 2027
HK$191.9m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
|
HKR International Ltd
HKEX:480
|
1.8B HKD | 35.6 | -2.2 | |
| VN |
V
|
Vingroup JSC
VN:VIC
|
1 658.8T VND | -637.9 | 155.4 | |
| HK |
|
Sun Hung Kai Properties Ltd
HKEX:16
|
397.9B HKD | 16.9 | 17.8 | |
| JP |
|
Mitsubishi Estate Co Ltd
TSE:8802
|
5.4T JPY | 21.2 | 22.6 | |
| JP |
|
Mitsui Fudosan Co Ltd
TSE:8801
|
4.7T JPY | 18.6 | 14.4 | |
| JP |
|
Sumitomo Realty & Development Co Ltd
TSE:8830
|
4.3T JPY | 26.9 | 19.8 | |
| JP |
|
Daiwa House Industry Co Ltd
TSE:1925
|
3T JPY | 9.9 | 9.4 | |
| IN |
|
DLF Ltd
NSE:DLF
|
1.5T INR | 73.1 | 32.8 | |
| HK |
|
Swire Pacific Ltd
HKEX:19
|
114.1B HKD | 14.7 | 38.8 | |
| HK |
W
|
Wharf Holdings Ltd
HKEX:4
|
72.7B HKD | 13.5 | 1 453.4 | |
| CN |
|
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
|
57.5B CNY | 58.9 | 59.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.4 |
| Median | 10.3 |
| 70th Percentile | 15.8 |
| Max | 9 749.3 |
Other Multiples
HKR International Ltd
Glance View
HKR International Ltd. is an investment holding company, which engages development, management, and provision of essential and recreational services for residential housing and leisure projects. The company employs 1,546 full-time employees The firm operates through five segments. Property Development segment is engaged in property development in Hong Kong, Mainland China and other regions in Asia. Property Investment segment is engaged in property investment in Hong Kong, Mainland China and other regions in Asia. Provided Services segment is engaged in clubs operation, as well as the provision of transportation and property management services. Hotel Operations segment is engaged in the operation of hotels. Healthcare segment is engaged in the provision of medical and dental care services. This segment operates diabetic and cardiovascular centers, a cancer center, imaging facilities, dental clinics, Chinese medicine outpatient centers and multi-specialty outpatient centers.
