CSI Properties Ltd Relative Valuation - CSI Properties Ltd

Watchlist Manager

Watchlist

Price: 0.21 HKD -0.47% Market Closed

Market Cap: HK$2.7B

	CSI Properties Ltd HKEX:497	HK
C	Checkin.com Group AB STO:CHECK	SE
	Hindustan Oil Exploration Company Ltd NSE:HINDOILEXP	IN

Multiples-Based Value

The Multiples-Based Value of one CSI Properties Ltd stock under the Base Case scenario is 0.11 HKD. Compared to the current market price of 0.21 HKD, CSI Properties Ltd is Overvalued by 46%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 46%

Multiples-Based Value

Price HK$0.21

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		CSI Properties Ltd HKEX:497	2.7B HKD	5.4	-2	-35.5	-35.5
HK		China Resources Land Ltd HKEX:1109	204.2B HKD	0.6	7	6.2	6.2
HK		CK Asset Holdings Ltd HKEX:1113	155.6B HKD	2.7	14.7	15.2	15.2
HK		Henderson Land Development Co Ltd HKEX:12	140B HKD	5.6	25.3	62.8	62.8
HK		China Overseas Land & Investment Ltd HKEX:688	126.4B HKD	0.6	8.3	10.5	10.5
VN	V	Vinhomes JSC VN:VHM	423.1T VND	2.7	10.3	12.5	13.3
HK		Sino Land Co Ltd HKEX:83	109B HKD	11.7	29.7	18.3	18.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	76.2B CNY	0.4	21.4	16.1	16.1
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	69.7B CNY	0.2	-72.4	18	18
IN		Macrotech Developers Ltd NSE:LODHA	676B INR	4.2	20.3	13.7	14.6
CN		China Vanke Co Ltd SZSE:000002	47.6B CNY	0.2	-0.8	-5	-5

				Revenue Growth	P/S to Growth
HK		CSI Properties Ltd HKEX:497	Average P/S: 3.1 5.4	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	7%	0.1
HK		CK Asset Holdings Ltd HKEX:1113	2.7	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	5.6	6%	0.9
HK		China Overseas Land & Investment Ltd HKEX:688	0.6	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.7	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.7	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4.2	19%	0.2
CN		China Vanke Co Ltd SZSE:000002	0.2	-19%	N/A

				Earnings Growth	PEG
HK		CSI Properties Ltd HKEX:497	Average P/E: 17.1 Negative Multiple: -2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	7	N/A	N/A
HK		CK Asset Holdings Ltd HKEX:1113	14.7	16%	0.9
HK		Henderson Land Development Co Ltd HKEX:12	25.3	35%	0.7
HK		China Overseas Land & Investment Ltd HKEX:688	8.3	0%	N/A
VN	V	Vinhomes JSC VN:VHM	10.3	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	29.7	9%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	21.4	10%	2.1
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -72.4	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	20.3	20%	1
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -0.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		CSI Properties Ltd HKEX:497	Average EV/EBITDA: 19.2 Negative Multiple: -35.5	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.2	N/A	N/A
HK		CK Asset Holdings Ltd HKEX:1113	15.2	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	62.8	63%	1
HK		China Overseas Land & Investment Ltd HKEX:688	10.5	1%	10.5
VN	V	Vinhomes JSC VN:VHM	12.5	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	18.3	7%	2.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.1	22%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18	2%	9
IN		Macrotech Developers Ltd NSE:LODHA	13.7	19%	0.7
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK		CSI Properties Ltd HKEX:497	Average EV/EBIT: 19.4 Negative Multiple: -35.5	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.2	12%	0.5
HK		CK Asset Holdings Ltd HKEX:1113	15.2	7%	2.2
HK		Henderson Land Development Co Ltd HKEX:12	62.8	37%	1.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.5	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	13.3	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	18.3	9%	2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.1	13%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	14.6	19%	0.8
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5	N/A	N/A

CSI Properties Ltd
HKEX:497

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
CSI Properties Ltd Competitors

See Also

Company

Help

Tools

Stocks

CSI Properties Ltd HKEX:497

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples CSI Properties Ltd Competitors

See Also

Company

Help

Tools

Stocks

CSI Properties Ltd
HKEX:497

Competitors Multiples
CSI Properties Ltd Competitors