CSI Properties Ltd
HKEX:497

Watchlist Manager
CSI Properties Ltd Logo
CSI Properties Ltd
HKEX:497
Watchlist
Price: 0.172 HKD Market Closed
Market Cap: 2.2B HKD

Relative Value

The Relative Value of one CSI Properties Ltd stock under the Base Case scenario is 0.118 HKD. Compared to the current market price of 0.172 HKD, CSI Properties Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.118 HKD
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
80
Median 3Y
0.7
Median 5Y
0.9
Industry
3.8
Forward
13.6
vs History
vs Industry
56
Median 3Y
-0.3
Median 5Y
0.6
Industry
16.3
Forward
-0.1
vs History
14
vs Industry
56
Median 3Y
1.4
Median 5Y
1.4
Industry
11.1
vs History
vs Industry
42
Median 3Y
-0.3
Median 5Y
1
Industry
12.8
vs History
4
vs Industry
91
Median 3Y
0
Median 5Y
0.1
Industry
0.9
vs History
33
vs Industry
62
Median 3Y
7.9
Median 5Y
9.7
Industry
6.9
Forward
42.1
vs History
4
vs Industry
64
Median 3Y
15.8
Median 5Y
29.5
Industry
12.5
vs History
vs Industry
25
Median 3Y
-27.2
Median 5Y
19.8
Industry
15.8
Forward
33.7
vs History
vs Industry
33
Median 3Y
-24.9
Median 5Y
14.6
Industry
19
Forward
37
vs History
23
vs Industry
27
Median 3Y
14.3
Median 5Y
13.9
Industry
18.4
vs History
23
vs Industry
28
Median 3Y
14.3
Median 5Y
13.9
Industry
20.4
vs History
4
vs Industry
82
Median 3Y
0.2
Median 5Y
0.3
Industry
0.8

Multiples Across Competitors

Competitors Multiples
CSI Properties Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CSI Properties Ltd
HKEX:497
2.2B HKD 4.4 -1.7 -52.4 -46.2
HK
China Resources Land Ltd
HKEX:1109
201.1B HKD 0.6 6.7 5.5 5.5
HK
Henderson Land Development Co Ltd
HKEX:12
139.8B HKD 6.1 23.2 77.1 77.1
HK
China Overseas Land & Investment Ltd
HKEX:688
138.1B HKD 0.7 8.7 10.5 10.5
HK
CK Asset Holdings Ltd
HKEX:1113
136.9B HKD 2.8 12.1 17.6 17.6
VN
Vinhomes JSC
VN:VHM
425.1T VND 5.1 16 25.3 28.2
HK
Sino Land Co Ltd
HKEX:83
97.2B HKD 11.9 24.2 15.7 16.5
IN
Macrotech Developers Ltd
NSE:LODHA
1.1T INR 7.4 36.1 24.2 25.8
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
80.9B CNY 0.4 22.7 22.5 22.5
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
79.3B CNY 0.3 -82.3 28.5 28.5
CN
China Vanke Co Ltd
SZSE:000002
62.6B CNY 0.2 -1.1 -5.7 -5.7