C

CWT International Ltd
HKEX:521

Watchlist Manager
CWT International Ltd
HKEX:521
Watchlist
Price: 0.275 HKD Market Closed
Market Cap: 3.1B HKD

Relative Value

The Relative Value of one CWT International Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.275 HKD, CWT International Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWT International Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
97
Median 3Y
0
Median 5Y
0
Industry
0.8
vs History
30
vs Industry
9
Median 3Y
5.5
Median 5Y
4.5
Industry
15.6
vs History
vs Industry
63
Median 3Y
-1.3
Median 5Y
-0.6
Industry
8.9
vs History
vs Industry
36
Median 3Y
-1.9
Median 5Y
-1.5
Industry
15.3
vs History
1
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
vs History
3
vs Industry
82
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
vs History
22
vs Industry
52
Median 3Y
2.9
Median 5Y
3.1
Industry
4.4
vs History
22
vs Industry
52
Median 3Y
4.9
Median 5Y
5.3
Industry
9.3
vs History
69
vs Industry
57
Median 3Y
6.9
Median 5Y
9.1
Industry
12.4
vs History
vs Industry
31
Median 3Y
-5.2
Median 5Y
-4.4
Industry
10
vs History
vs Industry
26
Median 3Y
-4.8
Median 5Y
-4.2
Industry
12.3
vs History
1
vs Industry
63
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

Competitors Multiples
CWT International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CWT International Ltd
HKEX:521
3.1B HKD 0.1 6.7 6.8 6.8
JP
Itochu Corp
TSE:8001
16.5T JPY 1.1 17.5 16.6 27.3
JP
Mitsubishi Corp
TSE:8058
15.3T JPY 0.9 22.2 26.4 56.4
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.7 38.6
US
United Rentals Inc
NYSE:URI
58.7B USD 3.7 23.2 10 17.7
JP
Marubeni Corp
TSE:8002
8.6T JPY 1.1 15 17.3 27.2
US
WW Grainger Inc
XMUN:GWW
43.4B EUR 2.8 29.1 19 20.9
US
W W Grainger Inc
NYSE:GWW
50.9B USD 2.9 29.4 19.2 21.1
US
Fastenal Co
NASDAQ:FAST
50.2B USD 6.3 40.9 27.9 31
US
Ferguson Enterprises Inc
NYSE:FERG
48.8B USD 1.6 24.9 17 19.3
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.4 15.7 24.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
C
CWT International Ltd
HKEX:521
Average EV/EBITDA: 18.1
6.8
N/A N/A
JP
Itochu Corp
TSE:8001
16.6
5%
3.3
JP
Mitsubishi Corp
TSE:8058
26.4
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.7
4%
5.7
US
United Rentals Inc
NYSE:URI
10
7%
1.4
JP
Marubeni Corp
TSE:8002
17.3
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
19
6%
3.2
US
W W Grainger Inc
NYSE:GWW
19.2
6%
3.2
US
Fastenal Co
NASDAQ:FAST
27.9
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
17
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
C
CWT International Ltd
HKEX:521
Average EV/EBIT: 26.5
6.8
N/A N/A
JP
Itochu Corp
TSE:8001
27.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17.7
6%
2.9
JP
Marubeni Corp
TSE:8002
27.2
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.9
6%
3.5
US
W W Grainger Inc
NYSE:GWW
21.1
6%
3.5
US
Fastenal Co
NASDAQ:FAST
31
11%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
19.3
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.9
N/A N/A