Shenzhen Investment Ltd
HKEX:604
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (6.3), the stock would be worth HK$0.07 (91% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 71.6 | HK$0.81 |
0%
|
| 3-Year Average | 6.3 | HK$0.07 |
-91%
|
| Industry Average | 11.4 | HK$0.13 |
-84%
|
| Country Average | 9.3 | HK$0.11 |
-87%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
S
|
Shenzhen Investment Ltd
HKEX:604
|
7.2B HKD | 71.6 | -1.7 | |
| VN |
V
|
Vingroup JSC
VN:VIC
|
1 655T VND | -269.7 | 155 | |
| HK |
|
Sun Hung Kai Properties Ltd
HKEX:16
|
405.7B HKD | 10.2 | 18.1 | |
| JP |
|
Mitsubishi Estate Co Ltd
TSE:8802
|
5.5T JPY | -44.8 | 22.7 | |
| JP |
|
Mitsui Fudosan Co Ltd
TSE:8801
|
4.7T JPY | 25.3 | 14.4 | |
| JP |
|
Sumitomo Realty & Development Co Ltd
TSE:8830
|
4.4T JPY | 105.5 | 20.2 | |
| JP |
|
Daiwa House Industry Co Ltd
TSE:1925
|
3T JPY | -18.5 | 9.6 | |
| IN |
|
DLF Ltd
NSE:DLF
|
1.5T INR | 30.9 | 33.3 | |
| HK |
|
Swire Pacific Ltd
HKEX:19
|
114.2B HKD | 18.7 | 38.7 | |
| HK |
W
|
Wharf Holdings Ltd
HKEX:4
|
73B HKD | 17.6 | 1 459.5 | |
| CN |
|
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
|
54.3B CNY | -1 015.6 | 56.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.7 |
| Median | 9.3 |
| 70th Percentile | 16.9 |
| Max | 20 343.5 |
Other Multiples
Shenzhen Investment Ltd
Glance View
Shenzhen Investment Ltd. engages in the development of real estate properties. Along with subsidiaries, the Company operates its business through five segments. The Property Development segment is engaged in the development of residential, industrial and commercial properties. The Property Investment segment is engaged in the investment in residential, industrial and commercial properties. The Property Management segment is engaged in management properties. The Manufacture segment is engaged in the manufacturing and sale of industrial and commercial products. The products include liquid crystal display (LCD) products, among others. The Others segment is engaged in the operation of hotels, the manufacturing and sale of aluminum alloy products and agricultural products, as well as the design and construction of gardens, and other businesses.
