First Time Loading...

MTR Corp Ltd
HKEX:66

Watchlist Manager
MTR Corp Ltd Logo
MTR Corp Ltd
HKEX:66
Watchlist
Price: 26.3 HKD 4.37%
Updated: Apr 29, 2024

Relative Value

The Relative Value of one MTR Corp Ltd stock under the Base Case scenario is 32.79 HKD. Compared to the current market price of 26.3 HKD, MTR Corp Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
32.79 HKD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
17
Median 3Y
5.2
Median 5Y
4.9
Industry
0.9
Forward
2.6
vs History
41
vs Industry
23
Median 3Y
20.7
Median 5Y
20.3
Industry
15.5
Forward
10.2
vs History
71
vs Industry
12
Median 3Y
33.9
Median 5Y
31.4
Industry
7.4
vs History
vs Industry
Median 3Y
-26
Median 5Y
-24.8
Industry
21.7
vs History
93
vs Industry
62
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
vs History
98
vs Industry
16
Median 3Y
5.8
Median 5Y
5.6
Industry
1.3
Forward
3.4
vs History
93
vs Industry
20
Median 3Y
23.1
Median 5Y
16.7
Industry
5.3
vs History
33
vs Industry
10
Median 3Y
22.6
Median 5Y
21.2
Industry
7.9
Forward
8.7
vs History
33
vs Industry
18
Median 3Y
22.6
Median 5Y
21.2
Industry
13.5
Forward
12.7
vs History
73
vs Industry
10
Median 3Y
38.9
Median 5Y
35.8
Industry
9.7
vs History
vs Industry
Median 3Y
-33.4
Median 5Y
-22.5
Industry
16.9
vs History
87
vs Industry
47
Median 3Y
1
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

Competitors Multiples
MTR Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
MTR Corp Ltd
HKEX:66
161.6B HKD 2.8 20.8 22.8 22.8
US
Union Pacific Corp
NYSE:UNP
148.1B USD 6.1 23.2 15.5 19.5
CA
Canadian National Railway Co
TSX:CNR
110.1B CAD 6.5 19.6 15.2 19.3
CA
Canadian Pacific Railway Ltd
TSX:CP
104.1B CAD 8.3 26.5 20.3 27.1
US
CSX Corp
NASDAQ:CSX
66.4B USD 4.5 18.4 11.8 15.3
US
Norfolk Southern Corp
NYSE:NSC
54.1B USD 4.5 29.7 13.2 17.6
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
254.9B CNY 7.3 31.1 22.7 22.7
US
Kansas City Southern
NYSE:KSU
26.7B USD 9.2 277.1 20.1 26.7
JP
Central Japan Railway Co
TSE:9022
3.5T JPY 2.1 9.8 9.4 13
JP
East Japan Railway Co
TSE:9020
3.3T JPY 1.2 15.4 10.4 22.7
CN
Daqin Railway Co Ltd
SSE:601006
114.4B CNY 1.5 9.9 5.9 5.9

See Also

Discover More