C

CNT Group Ltd
HKEX:701

Watchlist Manager
CNT Group Ltd
HKEX:701
Watchlist
Price: 0.197 HKD
Market Cap: 375m HKD

Relative Value

The Relative Value of one CNT Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.197 HKD, CNT Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNT Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
54
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.6
Industry
20.8
vs History
vs Industry
48
Median 3Y
-24.1
Median 5Y
7.5
Industry
13.5
vs History
vs Industry
28
Median 3Y
-10.4
Median 5Y
-7.5
Industry
22
vs History
96
vs Industry
90
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
vs History
96
vs Industry
67
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
vs History
96
vs Industry
79
Median 3Y
2.8
Median 5Y
2.6
Industry
7.2
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-9.3
Industry
12.9
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-9.1
Industry
17.4
vs History
vs Industry
59
Median 3Y
-11.6
Median 5Y
6.6
Industry
14.9
vs History
vs Industry
44
Median 3Y
-9.3
Median 5Y
-9.3
Industry
21.2
vs History
96
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
CNT Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CNT Group Ltd
HKEX:701
375m HKD 1.2 -3.7 -3.6 -3.6
US
Sherwin-Williams Co
NYSE:SHW
84.5B USD 3.6 32.9 22 25.9
US
Ecolab Inc
NYSE:ECL
77B USD 4.8 38.8 22.1 29.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4T JPY 3.7 18.9 9 12.4
CH
Givaudan SA
SIX:GIVN
29.2B CHF 3.9 26.7 18.2 22.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
246.4B CNY 1.4 22.2 21.7 21.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.5 42.9 52.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.6B USD 1.7 23.7 10.8 13.3
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
17.6B EUR 1.4 70.6 10.5 35.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
C
CNT Group Ltd
HKEX:701
Average EV/EBITDA: 19.5
Negative Multiple: -3.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22
7%
3.1
US
Ecolab Inc
NYSE:ECL
22.1
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9
4%
2.3
CH
Givaudan SA
SIX:GIVN
18.2
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.9
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.8
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.5
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
C
CNT Group Ltd
HKEX:701
Average EV/EBIT: 26.3
Negative Multiple: -3.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.9
8%
3.2
US
Ecolab Inc
NYSE:ECL
29.6
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.4
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.9
5%
4.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
52.9
11%
4.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.3
5%
2.7
CH
Sika AG
F:SIKA
11
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
35.7
36%
1