C

CNT Group Ltd
HKEX:701

Watchlist Manager
CNT Group Ltd
HKEX:701
Watchlist
Price: 0.176 HKD
Market Cap: HK$335m

Relative Value

The Relative Value of one CNT Group Ltd stock under the Base Case scenario is 0.172 HKD. Compared to the current market price of 0.176 HKD, CNT Group Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.172 HKD
Overvaluation 2%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
CNT Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CNT Group Ltd
HKEX:701
335m HKD 1.1 -3.3 -2.4 -2.4
US
Sherwin-Williams Co
NYSE:SHW
79.9B USD 3.4 31.1 20.2 23.8
US
Ecolab Inc
NYSE:ECL
77B USD 4.8 37.1 21.5 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.2T JPY 4.8 25.1 12.3 17
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
256.5B CNY 1.4 23.1 20.1 20.1
CH
Givaudan SA
SIX:GIVN
26.2B CHF 3.5 24.4 17 21.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6.1 55.1 33.1 40.6
US
PPG Industries Inc
NYSE:PPG
23.1B USD 1.5 14.7 10.2 12.8
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
P/E Multiple
Earnings Growth PEG
HK
C
CNT Group Ltd
HKEX:701
Average P/E: 29.3
Negative Multiple: -3.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
31.1
14%
2.2
US
Ecolab Inc
NYSE:ECL
37.1
14%
2.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
25.1
7%
3.6
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
10.5
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
23.1
13%
1.8
CH
Givaudan SA
SIX:GIVN
24.4
7%
3.5
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
55.1
15%
3.7
US
PPG Industries Inc
NYSE:PPG
14.7
11%
1.3
CH
Sika AG
F:SIKA
17.3
8%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
C
CNT Group Ltd
HKEX:701
Average EV/EBITDA: 17.9
Negative Multiple: -2.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
20.2
9%
2.2
US
Ecolab Inc
NYSE:ECL
21.5
10%
2.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.3
4%
3.1
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.1
34%
0.6
CH
Givaudan SA
SIX:GIVN
17
6%
2.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
33.1
10%
3.3
US
PPG Industries Inc
NYSE:PPG
10.2
7%
1.5
CH
Sika AG
F:SIKA
10.2
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
C
CNT Group Ltd
HKEX:701
Average EV/EBIT: 22.4
Negative Multiple: -2.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
23.8
10%
2.4
US
Ecolab Inc
NYSE:ECL
28.8
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
17
N/A N/A
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
7.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.1
7%
2.9
CH
Givaudan SA
SIX:GIVN
21.6
7%
3.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
40.6
10%
4.1
US
PPG Industries Inc
NYSE:PPG
12.8
9%
1.4
CH
Sika AG
F:SIKA
14.1
10%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett