L

Lee & Man Chemical Co Ltd
HKEX:746

Watchlist Manager
Lee & Man Chemical Co Ltd
HKEX:746
Watchlist
Price: 5.28 HKD Market Closed
Market Cap: 4.4B HKD

Relative Value

The Relative Value of one Lee & Man Chemical Co Ltd stock under the Base Case scenario is 4.82 HKD. Compared to the current market price of 5.28 HKD, Lee & Man Chemical Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.82 HKD
Overvaluation 9%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
1
vs History
6
vs Industry
64
Median 3Y
6.2
Median 5Y
5.6
Industry
20.5
Forward
8.1
vs History
7
vs Industry
70
Median 3Y
2.9
Median 5Y
3.1
Industry
13.3
vs History
55
vs Industry
19
Median 3Y
11.4
Median 5Y
11.9
Industry
21.8
vs History
34
vs Industry
81
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
vs History
15
vs Industry
68
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
0.9
vs History
9
vs Industry
72
Median 3Y
2.5
Median 5Y
2.5
Industry
7.1
vs History
7
vs Industry
63
Median 3Y
4.6
Median 5Y
4.3
Industry
12.9
vs History
7
vs Industry
65
Median 3Y
4.7
Median 5Y
4.6
Industry
17.4
Forward
5.9
vs History
11
vs Industry
69
Median 3Y
3
Median 5Y
3.2
Industry
14.8
vs History
44
vs Industry
40
Median 3Y
9.4
Median 5Y
8.6
Industry
21
vs History
30
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Lee & Man Chemical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Lee & Man Chemical Co Ltd
HKEX:746
4.4B HKD 1.1 7.7 5.8 5.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
605.5T IDR 6.4 20.5 151.6 151.6
ID
Barito Pacific Tbk PT
IDX:BRPT
323.3T IDR 3.1 31.7 390.1 390.1
CN
Hengli Petrochemical Co Ltd
SSE:600346
133.7B CNY 0.6 19.2 21.6 21.6
KR
LG Chem Ltd
KRX:051910
26.1T KRW 0.6 -17.6 6.6 31.6
US
Dow Inc
NYSE:DOW
16.4B USD 0.4 -14.3 8.7 56.4
TW
Nan Ya Plastics Corp
TWSE:1303
455.2B TWD 1.7 -4 176.5 24.2 274
UK
LyondellBasell Industries NV
NYSE:LYB
13.9B USD 0.4 -11.5 8.9 19.3
CN
Zhejiang Juhua Co Ltd
SSE:600160
96.7B CNY 3.6 24.5 20.1 20.1
P/E Multiple
Earnings Growth PEG
HK
L
Lee & Man Chemical Co Ltd
HKEX:746
Average P/E: 21.5
7.7
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
73%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
20.5
N/A N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
31.7
21%
1.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
16%
1.2
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.6 N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.3
-22%
N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 176.5
68%
N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -11.5
5%
N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
24.5
44%
0.6