Loto Interactive Ltd
HKEX:8198

Watchlist Manager
Loto Interactive Ltd Logo
Loto Interactive Ltd
HKEX:8198
Watchlist
Price: 2.5 HKD -2.34% Market Closed
Market Cap: 1.8B HKD

Relative Value

The Relative Value of one Loto Interactive Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 2.5 HKD, Loto Interactive Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Loto Interactive Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
2
Median 3Y
8.2
Median 5Y
5.4
Industry
1.4
vs History
vs Industry
Median 3Y
-5
Median 5Y
-4.7
Industry
20.1
vs History
vs Industry
57
Median 3Y
-5.7
Median 5Y
-10.4
Industry
9.5
vs History
vs Industry
40
Median 3Y
-3.2
Median 5Y
-7.6
Industry
18.2
vs History
11
vs Industry
1
Median 3Y
3.3
Median 5Y
2.3
Industry
2.1
vs History
9
vs Industry
2
Median 3Y
7.9
Median 5Y
5.4
Industry
1.9
vs History
9
vs Industry
2
Median 3Y
12.7
Median 5Y
9
Industry
3.8
vs History
vs Industry
60
Median 3Y
-6.1
Median 5Y
-1.2
Industry
10.6
vs History
vs Industry
61
Median 3Y
-11.3
Median 5Y
-5.6
Industry
16.5
vs History
vs Industry
62
Median 3Y
-5.8
Median 5Y
-8.3
Industry
11.3
vs History
vs Industry
56
Median 3Y
-2.9
Median 5Y
-3.4
Industry
16.3
vs History
9
vs Industry
2
Median 3Y
2.6
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Loto Interactive Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Loto Interactive Ltd
HKEX:8198
1.6B HKD 30.6 -38.3 -39 -39
US
Las Vegas Sands Corp
NYSE:LVS
43.2B USD 3.5 27.8 12.5 19.2
IE
Flutter Entertainment PLC
LSE:FLTR
29.2B GBP 1.8 -127.9 19.4 65.3
AU
Aristocrat Leisure Ltd
ASX:ALL
34.4B AUD 5.4 20.9 17.6 17.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
167B HKD 3.7 17.4 17.3 17.3
MO
Sands China Ltd
HKEX:1928
158.3B HKD 2.9 22.2 19.7 19.7
US
DraftKings Inc
NASDAQ:DKNG
17.4B USD 3.2 -65 -447.5 -57.1
SE
Evolution AB (publ)
STO:EVO
122.4B SEK 5.2 10.1 7.3 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.5B USD 1.8 24.9 10.9 15.8
US
Scientific Games Corp
F:TJW
8.4B EUR 3.1 24.6 17.4 17.4
US
MGM Resorts International
NYSE:MGM
9.7B USD 0.6 146.6 6 10.2
P/E Multiple
Earnings Growth PEG
HK
Loto Interactive Ltd
HKEX:8198
Average P/E: 36.8
Negative Multiple: -38.3
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
27.8
19%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -127.9
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
20.9
9%
2.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.4
14%
1.2
MO
Sands China Ltd
HKEX:1928
22.2
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -65 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.1
1%
10.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.9
12%
2.1
US
S
Scientific Games Corp
F:TJW
24.6
35%
0.7
US
MGM Resorts International
NYSE:MGM
146.6
3%
48.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Loto Interactive Ltd
HKEX:8198
Average EV/EBITDA: 14.2
Negative Multiple: -39
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
12.5
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19.4
35%
0.6
AU
Aristocrat Leisure Ltd
ASX:ALL
17.6
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.3
13%
1.3
MO
Sands China Ltd
HKEX:1928
19.7
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -447.5 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.3
1%
7.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.9
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.4
15%
1.2
US
MGM Resorts International
NYSE:MGM
6
26%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Loto Interactive Ltd
HKEX:8198
Average EV/EBIT: 21.2
Negative Multiple: -39
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
19.2
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
65.3
62%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
17.6
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.3
15%
1.2
MO
Sands China Ltd
HKEX:1928
19.7
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -57.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.2
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.8
6%
2.6
US
S
Scientific Games Corp
F:TJW
17.4
15%
1.2
US
MGM Resorts International
NYSE:MGM
10.2
1%
10.2