AL Group Ltd
HKEX:8360

Watchlist Manager
AL Group Ltd Logo
AL Group Ltd
HKEX:8360
Watchlist
Price: 0.249 HKD 1.63% Market Closed
Market Cap: HK$89.7m

Relative Value

The Relative Value of one AL Group Ltd stock under the Base Case scenario is 0.476 HKD. Compared to the current market price of 0.249 HKD, AL Group Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.476 HKD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
AL Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
AL Group Ltd
HKEX:8360
89.7m HKD 1.2 -4.3 -5.6 -5.3
AU
Slater & Gordon Ltd
ASX:SGH
19.2B AUD 1.8 36.8 17.7 17.7
US
Service Corporation International
NYSE:SCI
11.8B USD 2.7 22 12.4 16.6
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.4B USD 1.3 10 5.1 10.5
US
H & R Block Inc
NYSE:HRB
4.5B USD 1.2 7.2 5.9 6.7
US
Frontdoor Inc
NASDAQ:FTDR
4.2B USD 2.1 16.1 9.6 11.4
US
StubHub Holdings Inc
NYSE:STUB
3.7B USD 0 0 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.2 27.5 19.6 25.5
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
176.3B INR 12.3 -230.5 -189.7 -113.8
P/E Multiple
Earnings Growth PEG
HK
AL Group Ltd
HKEX:8360
Average P/E: 147.7
Negative Multiple: -4.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
36.8
33%
1.1
US
Service Corporation International
NYSE:SCI
22
8%
2.7
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10
20%
0.5
US
H & R Block Inc
NYSE:HRB
7.2
12%
0.6
US
Frontdoor Inc
NASDAQ:FTDR
16.1
11%
1.5
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.5
22%
1.3
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -230.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
AL Group Ltd
HKEX:8360
Average EV/EBITDA: 100.6
Negative Multiple: -5.6
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.7
22%
0.8
US
Service Corporation International
NYSE:SCI
12.4
5%
2.5
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.1
5%
1
US
H & R Block Inc
NYSE:HRB
5.9
7%
0.8
US
Frontdoor Inc
NASDAQ:FTDR
9.6
12%
0.8
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
19.6
13%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -189.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
AL Group Ltd
HKEX:8360
Average EV/EBIT: 104.7
Negative Multiple: -5.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.7
11%
1.6
US
Service Corporation International
NYSE:SCI
16.6
5%
3.3
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.5
7%
1.5
US
H & R Block Inc
NYSE:HRB
6.7
8%
0.8
US
Frontdoor Inc
NASDAQ:FTDR
11.4
10%
1.1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
25.5
14%
1.8
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -113.8 N/A N/A