Apollo Future Mobility Group Ltd Relative Valuation - Apollo Future Mobility Group Ltd

Watchlist Manager

Watchlist

Price: 0.66 HKD 3.13% Market Closed

Market Cap: HK$674.8m

Relative Value

The Relative Value of one Apollo Future Mobility Group Ltd stock under the Base Case scenario is 0.36 HKD. Compared to the current market price of 0.66 HKD, Apollo Future Mobility Group Ltd is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 46%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Apollo Future Mobility Group Ltd HKEX:860	674.8m HKD	2.3	-0.5	-0.6	-0.6
US		Genuine Parts Co NYSE:GPC	20.6B USD	0.9	25.4	13	17.3
BE		D'Ieteren Group NV XBRU:DIE	10.1B EUR	1.3	22.8	18.6	28.4
US		Pool Corp NASDAQ:POOL	9.9B USD	1.9	24.3	17.1	18.5
US		LKQ Corp NASDAQ:LKQ	8.8B USD	0.6	12.7	7.5	10
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.1B ZAR	0.6	11.2	6.7	7.8
CN		Wuchan Zhongda Group Co Ltd SSE:600704	29.4B CNY	0	7.9	11.8	11.8
UK		Inchcape PLC LSE:INCH	3.1B GBP	0.4	7.3	5.7	7
HK	C	China Tobacco International HK Co Ltd HKEX:6055	27.4B HKD	1.9	29.9	21.6	21.6
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	21.7B CNY	4	16.5	23.2	23.2
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	18.6B CNY	1.6	11.4	15.3	15.3

				Revenue Growth	P/S to Growth
HK		Apollo Future Mobility Group Ltd HKEX:860	Average P/S: 1.4 2.3	N/A	N/A
US		Genuine Parts Co NYSE:GPC	0.9	4%	0.2
BE		D'Ieteren Group NV XBRU:DIE	1.3	5%	0.3
US		Pool Corp NASDAQ:POOL	1.9	3%	0.6
US		LKQ Corp NASDAQ:LKQ	0.6	-1%	N/A
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.6	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0	4%	0
UK		Inchcape PLC LSE:INCH	0.4	2%	0.2
HK	C	China Tobacco International HK Co Ltd HKEX:6055	1.9	11%	0.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	4	N/A	N/A
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	1.6	4%	0.4

				Earnings Growth	PEG
HK		Apollo Future Mobility Group Ltd HKEX:860	Average P/E: 16.9 Negative Multiple: -0.5	N/A	N/A
US		Genuine Parts Co NYSE:GPC	25.4	13%	2
BE		D'Ieteren Group NV XBRU:DIE	22.8	33%	0.7
US		Pool Corp NASDAQ:POOL	24.3	4%	6.1
US		LKQ Corp NASDAQ:LKQ	12.7	9%	1.4
ZA	C	CA Sales Holdings Ltd JSE:CAA	11.2	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	7.9	17%	0.5
UK		Inchcape PLC LSE:INCH	7.3	-6%	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	29.9	14%	2.1
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	16.5	N/A	N/A
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	11.4	8%	1.4

				EBITDA Growth	EV/EBITDA to Growth
HK		Apollo Future Mobility Group Ltd HKEX:860	Average EV/EBITDA: 14 Negative Multiple: -0.6	N/A	N/A
US		Genuine Parts Co NYSE:GPC	13	9%	1.4
BE		D'Ieteren Group NV XBRU:DIE	18.6	15%	1.2
US		Pool Corp NASDAQ:POOL	17.1	5%	3.4
US		LKQ Corp NASDAQ:LKQ	7.5	-3%	N/A
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.7	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.8	55%	0.2
UK		Inchcape PLC LSE:INCH	5.7	2%	2.8
HK	C	China Tobacco International HK Co Ltd HKEX:6055	21.6	14%	1.5
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	23.2	N/A	N/A
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	15.3	18%	0.8

				EBIT Growth	EV/EBIT to Growth
HK		Apollo Future Mobility Group Ltd HKEX:860	Average EV/EBIT: 16.1 Negative Multiple: -0.6	N/A	N/A
US		Genuine Parts Co NYSE:GPC	17.3	10%	1.7
BE		D'Ieteren Group NV XBRU:DIE	28.4	21%	1.4
US		Pool Corp NASDAQ:POOL	18.5	4%	4.6
US		LKQ Corp NASDAQ:LKQ	10	-2%	N/A
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.8	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.8	N/A	N/A
UK		Inchcape PLC LSE:INCH	7	1%	7
HK	C	China Tobacco International HK Co Ltd HKEX:6055	21.6	13%	1.7
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	23.2	N/A	N/A
CN	X	Xinhua Winshare Publishing and Media Co Ltd SSE:601811	15.3	N/A	N/A

Apollo Future Mobility Group Ltd
HKEX:860

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Apollo Future Mobility Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Apollo Future Mobility Group Ltd HKEX:860

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Apollo Future Mobility Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Apollo Future Mobility Group Ltd
HKEX:860

Competitors Multiples
Apollo Future Mobility Group Ltd Competitors