China Tonghai International Financial Ltd
HKEX:952

Watchlist Manager
China Tonghai International Financial Ltd Logo
China Tonghai International Financial Ltd
HKEX:952
Watchlist
Price: 0.144 HKD
Market Cap: 892.4m HKD

Relative Value

The Relative Value of one China Tonghai International Financial Ltd stock under the Base Case scenario is 0.119 HKD. Compared to the current market price of 0.144 HKD, China Tonghai International Financial Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.119 HKD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
China Tonghai International Financial Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China Tonghai International Financial Ltd
HKEX:952
892.4m HKD 1.9 -10.9 0.7 1.7
ZA
Investec Ltd
JSE:INL
2.5B ZAR 0 0 0 0
CH
UBS Group AG
SIX:UBSG
118.5B CHF 2.8 20 0 0
DE
Deutsche Bank AG
XETRA:DBK
63.8B EUR 2 12.4 0 0
AU
Macquarie Group Ltd
ASX:MQG
76.8B AUD 4 21.2 0 0
BR
Banco BTG Pactual SA
BOVESPA:BPAC5
234.2B BRL 2.9 17.5 26.3 28
KR
Mirae Asset Securities Co Ltd
KRX:006800
14.5T KRW 0.7 12.6 6.3 6.3
UK
Investec PLC
LSE:INVP
5.5B GBP 0 0.1 0 0
CN
SPIC Industry Finance Holdings Co Ltd
SZSE:000958
36.7B CNY 6.2 40.8 12.1 12.1
IN
Motilal Oswal Financial Services Ltd
NSE:MOTILALOFS
461B INR 6.7 22.9 17.6 18.2
CH
Credit Suisse Group AG
SIX:CSGN
3.2B CHF 0.1 0.6 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
China Tonghai International Financial Ltd
HKEX:952
Average EV/EBITDA: 12.6
0.7
N/A N/A
ZA
I
Investec Ltd
JSE:INL
Not Available N/A N/A
CH
UBS Group AG
SIX:UBSG
Not Available N/A N/A
DE
Deutsche Bank AG
XETRA:DBK
Not Available N/A N/A
AU
Macquarie Group Ltd
ASX:MQG
Not Available N/A N/A
BR
Banco BTG Pactual SA
BOVESPA:BPAC5
26.3
17%
1.5
KR
Mirae Asset Securities Co Ltd
KRX:006800
6.3
N/A N/A
UK
Investec PLC
LSE:INVP
Not Available N/A N/A
CN
S
SPIC Industry Finance Holdings Co Ltd
SZSE:000958
12.1
N/A N/A
IN
Motilal Oswal Financial Services Ltd
NSE:MOTILALOFS
17.6
8%
2.2
CH
Credit Suisse Group AG
SIX:CSGN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
China Tonghai International Financial Ltd
HKEX:952
Average EV/EBIT: 13.3
1.7
N/A N/A
ZA
I
Investec Ltd
JSE:INL
Not Available N/A N/A
CH
UBS Group AG
SIX:UBSG
Not Available N/A N/A
DE
Deutsche Bank AG
XETRA:DBK
Not Available N/A N/A
AU
Macquarie Group Ltd
ASX:MQG
Not Available N/A N/A
BR
Banco BTG Pactual SA
BOVESPA:BPAC5
28
21%
1.3
KR
Mirae Asset Securities Co Ltd
KRX:006800
6.3
-50%
N/A
UK
Investec PLC
LSE:INVP
Not Available N/A N/A
CN
S
SPIC Industry Finance Holdings Co Ltd
SZSE:000958
12.1
N/A N/A
IN
Motilal Oswal Financial Services Ltd
NSE:MOTILALOFS
18.2
8%
2.3
CH
Credit Suisse Group AG
SIX:CSGN
Not Available N/A N/A