Nongfu Spring Co Ltd
HKEX:9633
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (27.8), the stock would be worth HK$60.21 (28% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21.7 | HK$46.92 |
0%
|
| 3-Year Average | 27.8 | HK$60.21 |
+28%
|
| 5-Year Average | 35.5 | HK$76.95 |
+64%
|
| Industry Average | 15.2 | HK$32.97 |
-30%
|
| Country Average | 28.9 | HK$62.57 |
+33%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
HK$484B
|
/ |
Jan 2026
¥20.8B
|
= |
|
|
HK$484B
|
/ |
Dec 2026
¥21.4B
|
= |
|
|
HK$484B
|
/ |
Dec 2027
¥23.9B
|
= |
|
|
HK$484B
|
/ |
Dec 2028
¥25B
|
= |
|
|
HK$484B
|
/ |
Dec 2029
¥29.4B
|
= |
|
|
HK$484B
|
/ |
Dec 2030
¥32.1B
|
= |
|
|
HK$484B
|
/ |
Dec 2031
¥35.7B
|
= |
|
|
HK$484B
|
/ |
Dec 2032
¥37.8B
|
= |
|
|
HK$484B
|
/ |
Dec 2033
¥39.8B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Nongfu Spring Co Ltd
HKEX:9633
|
532.2B HKD | 21.7 | 30.6 | |
| US |
|
Coca-Cola Co
NYSE:KO
|
329.7B USD | 24.1 | 25.2 | |
| US |
|
PepsiCo Inc
NASDAQ:PEP
|
212.6B USD | 16.1 | 24.3 | |
| MX |
|
Fomento Economico Mexicano SAB de CV
NYSE:FMX
|
203.5B USD | 50.6 | 181.2 | |
| US |
|
Monster Beverage Corp
NASDAQ:MNST
|
76.5B USD | 30.5 | 40.2 | |
| UK |
|
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
|
44B USD | 17.1 | 19.7 | |
| US |
|
Keurig Dr Pepper Inc
NASDAQ:KDP
|
39.7B USD | 14.7 | 19.1 | |
| MX |
|
Coca-Cola Femsa SAB de CV
NYSE:KOF
|
21.5B USD | 10.3 | 15.6 | |
| MX |
|
Arca Continental SAB de CV
BMV:AC
|
361B MXN | 9.4 | 18.5 | |
| CH |
|
Coca Cola HBC AG
LSE:CCH
|
15.2B GBP | 13.4 | 18.5 | |
| IN |
|
Varun Beverages Ltd
NSE:VBL
|
1.6T INR | 42.6 | 54.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Nongfu Spring Co Ltd
Glance View
In the bustling and competitive landscape of China's beverage industry, Nongfu Spring Co Ltd has emerged as a quintessential story of ingenuity and adaptation. Founded in 1996 by businessman Zhong Shanshan, the company originated with a simple yet profound mission—to provide naturally healthy water to the masses. Nongfu Spring has carved out its niche by tapping into the vast natural reserves of pristine water sources across China, capitalizing on the consumer shift towards health-conscious products. Emphasizing its motto, "We are the porters of nature," Nongfu Spring ensures their bottled water retains a pure and natural essence. Their distinctive red-capped bottles have become synonymous with trust and quality, securing a dominant presence in the Chinese market, where it leads in packaged water sales. Nongfu Spring's business acumen extends beyond just bottled water. Its product diversification strategy includes the development and marketing of a variety of beverages such as tea and functional drinks, along with vitamin-infused beverages. This strategic expansion has allowed the company to capture various consumer segments and maintain robust revenue streams. Alongside their innovative product offerings, Nongfu Spring has leveraged strategic branding and distribution channels, ensuring their abundant presence from rural convenience stores to urban supermarkets across China. With a profound understanding of local consumer preferences and an agile approach to market trends, Nongfu Spring Co Ltd continues to draw a lucrative profit from its ability to align its innovative products with the health and wellness aspirations of its consumers.