Nongfu Spring Co Ltd
HKEX:9633

Watchlist Manager
Nongfu Spring Co Ltd Logo
Nongfu Spring Co Ltd
HKEX:9633
Watchlist
Price: 38.6 HKD 7.07% Market Closed
Market Cap: 434.1B HKD

Relative Value

The Relative Value of one Nongfu Spring Co Ltd stock under the Base Case scenario is 44.08 HKD. Compared to the current market price of 38.6 HKD, Nongfu Spring Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
44.08 HKD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
4
Median 3Y
12.3
Median 5Y
12.7
Industry
1.7
Forward
7.9
vs History
72
vs Industry
19
Median 3Y
47.1
Median 5Y
49.3
Industry
20.2
Forward
28.4
vs History
67
vs Industry
15
Median 3Y
32.4
Median 5Y
33.7
Industry
12.6
vs History
50
vs Industry
15
Median 3Y
43.4
Median 5Y
44.2
Industry
21.6
vs History
82
vs Industry
3
Median 3Y
17.5
Median 5Y
18.6
Industry
2.1
vs History
72
vs Industry
6
Median 3Y
11.7
Median 5Y
12.2
Industry
1.9
Forward
7.8
vs History
67
vs Industry
10
Median 3Y
20.1
Median 5Y
21
Industry
4.9
vs History
72
vs Industry
16
Median 3Y
28.5
Median 5Y
31.9
Industry
11.9
Forward
18.6
vs History
72
vs Industry
19
Median 3Y
34.5
Median 5Y
39.8
Industry
14.6
Forward
22.6
vs History
62
vs Industry
16
Median 3Y
30.9
Median 5Y
32.7
Industry
13.4
vs History
48
vs Industry
13
Median 3Y
41.9
Median 5Y
43.1
Industry
20.6
vs History
89
vs Industry
0
Median 3Y
19.1
Median 5Y
21.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Nongfu Spring Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Nongfu Spring Co Ltd
HKEX:9633
434.1B HKD 9.5 33.6 21.5 25.2
US
Coca-Cola Co
NYSE:KO
308.7B USD 6.6 28.7 26.8 29.2
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
179.3B USD 3.7 106.2 30.5 46.5
US
PepsiCo Inc
NASDAQ:PEP
179.5B USD 2 19.2 11.4 14.4
US
Monster Beverage Corp
NASDAQ:MNST
58.5B USD 7.8 38.8 26.8 27.8
US
Keurig Dr Pepper Inc
NASDAQ:KDP
46.4B USD 3 30.9 15.3 17.8
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
41.6B USD 1.8 26.2 13.3 18.3
IN
Varun Beverages Ltd
NSE:VBL
1.7T INR 8.5 67 35.4 44
CN
Eastroc Beverage Group Co Ltd
SSE:605499
145.7B CNY 8.5 40 33.3 33.3
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
19.7B USD 1.4 16.3 8.3 10.9
CH
Coca Cola HBC AG
LSE:CCH
14.1B GBP 1.5 20.2 52 68.6