Baidu Inc banner

Baidu Inc
HKEX:9888

Watchlist Manager
Baidu Inc Logo
Baidu Inc
HKEX:9888
Watchlist
Price: 143.3 HKD 0.77% Market Closed
Market Cap: HK$402B

Relative Value

The Relative Value of one Baidu Inc stock under the Base Case scenario is 101.37 HKD. Compared to the current market price of 143.3 HKD, Baidu Inc is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
101.37 HKD
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Baidu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Baidu Inc
HKEX:9888
52.1B HKD 2.8 43 23.9 23.9
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 9.6 29.2 25.2 29.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.5 28.1 16.5 20.1
CN
Tencent Holdings Ltd
HKEX:700
5T HKD 6.1 20.5 19.1 19.1
US
Reelcause Inc
OTC:RCIT
143.3B USD 4 242.1 -1 096 203.8 57 670.6 111 521.3
CN
Kuaishou Technology
HKEX:1024
304.9B HKD 2 15.6 12 12
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 28.2 20.7 33.2
KR
Naver Corp
KRX:035420
38.4T KRW 3.2 17.4 14.8 14.8
NL
Nebius Group NV
NASDAQ:NBIS
23.2B USD 5 192.3 8 202.9 -6 020.6 -3 436.2
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 13.8 14.1 22.5
KR
Kakao Corp
KRX:035720
25.8T KRW 3.2 110.3 13.2 32.8
P/S Multiple
Revenue Growth P/S to Growth
CN
Baidu Inc
HKEX:9888
Average P/S: 861.3
2.8
3%
0.9
US
Alphabet Inc
NASDAQ:GOOGL
9.6
13%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.5
20%
0.4
CN
Tencent Holdings Ltd
HKEX:700
6.1
11%
0.6
US
R
Reelcause Inc
OTC:RCIT
4 242.1
N/A N/A
CN
Kuaishou Technology
HKEX:1024
2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 192.3
303%
17.1
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
KR
Kakao Corp
KRX:035720
3.2
7%
0.5
P/E Multiple
Earnings Growth PEG
CN
Baidu Inc
HKEX:9888
Average P/E: 850.9
43
1%
43
US
Alphabet Inc
NASDAQ:GOOGL
29.2
11%
2.7
US
Meta Platforms Inc
NASDAQ:META
28.1
19%
1.5
CN
Tencent Holdings Ltd
HKEX:700
20.5
19%
1.1
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -1 096 203.8 N/A N/A
CN
Kuaishou Technology
HKEX:1024
15.6
22%
0.7
JP
L
LY Corp
XMUN:YOJ
28.2
10%
2.8
KR
Naver Corp
KRX:035420
17.4
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 202.9
N/A N/A
JP
Z Holdings Corp
TSE:4689
13.8
10%
1.4
KR
Kakao Corp
KRX:035720
110.3
143%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Baidu Inc
HKEX:9888
Average EV/EBITDA: 5 783
23.9
-12%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.2
25%
1
US
Meta Platforms Inc
NASDAQ:META
16.5
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
19.1
18%
1.1
US
R
Reelcause Inc
OTC:RCIT
57 670.6
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.7
12%
1.7
KR
Naver Corp
KRX:035420
14.8
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 020.6 N/A N/A
JP
Z Holdings Corp
TSE:4689
14.1
12%
1.2
KR
Kakao Corp
KRX:035720
13.2
13%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Baidu Inc
HKEX:9888
Average EV/EBIT: 11 172.9
23.9
1%
23.9
US
Alphabet Inc
NASDAQ:GOOGL
29.3
16%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.1
10%
2
CN
Tencent Holdings Ltd
HKEX:700
19.1
18%
1.1
US
R
Reelcause Inc
OTC:RCIT
111 521.3
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12
30%
0.4
JP
L
LY Corp
XMUN:YOJ
33.2
N/A N/A
KR
Naver Corp
KRX:035420
14.8
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 436.2 N/A N/A
JP
Z Holdings Corp
TSE:4689
22.5
N/A N/A
KR
Kakao Corp
KRX:035720
32.8
32%
1