Baidu Inc banner

Baidu Inc
HKEX:9888

Watchlist Manager
Baidu Inc Logo
Baidu Inc
HKEX:9888
Watchlist
Price: 135.2 HKD -3.5% Market Closed
Market Cap: HK$379.3B

Relative Value

The Relative Value of one Baidu Inc stock under the Base Case scenario is 101.37 HKD. Compared to the current market price of 135.2 HKD, Baidu Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
101.37 HKD
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Baidu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Baidu Inc
HKEX:9888
48.4B HKD 2.6 40.1 22 22
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.3 28.3 24.3 28.3
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.1 27.1 15.9 19.4
CN
Tencent Holdings Ltd
HKEX:700
4.9T HKD 5.9 19.9 18.5 18.5
US
Reelcause Inc
OTC:RCIT
145.9B USD 4 334.8 -1 120 161.7 58 930.9 113 958.5
CN
Kuaishou Technology
HKEX:1024
294.1B HKD 1.9 15.1 11.6 11.6
JP
LY Corp
XMUN:YOJ
31.3B EUR 2.9 27.7 20.5 32.8
KR
Naver Corp
KRX:035420
37.7T KRW 3.2 17.3 14.7 14.7
NL
Nebius Group NV
NASDAQ:NBIS
22.3B USD 5 067.5 8 005.7 -5 875.8 -3 353.6
KR
Kakao Corp
KRX:035720
25.2T KRW 3.2 108.6 13 32.1
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.3 12.7 13.5 21.7
P/S Multiple
Revenue Growth P/S to Growth
CN
Baidu Inc
HKEX:9888
Average P/S: 858.3
2.6
3%
0.9
US
Alphabet Inc
NASDAQ:GOOGL
9.3
13%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.1
20%
0.4
CN
Tencent Holdings Ltd
HKEX:700
5.9
11%
0.5
US
R
Reelcause Inc
OTC:RCIT
4 334.8
N/A N/A
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 067.5
303%
16.7
KR
Kakao Corp
KRX:035720
3.2
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.3
8%
0.2
P/E Multiple
Earnings Growth PEG
CN
Baidu Inc
HKEX:9888
Average P/E: 830.2
40.1
1%
40.1
US
Alphabet Inc
NASDAQ:GOOGL
28.3
11%
2.6
US
Meta Platforms Inc
NASDAQ:META
27.1
19%
1.4
CN
Tencent Holdings Ltd
HKEX:700
19.9
19%
1
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -1 120 161.7 N/A N/A
CN
Kuaishou Technology
HKEX:1024
15.1
22%
0.7
JP
L
LY Corp
XMUN:YOJ
27.7
10%
2.8
KR
Naver Corp
KRX:035420
17.3
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 005.7
N/A N/A
KR
Kakao Corp
KRX:035720
108.6
143%
0.8
JP
Z Holdings Corp
TSE:4689
12.7
10%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Baidu Inc
HKEX:9888
Average EV/EBITDA: 5 908.5
22
-12%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
24.3
25%
1
US
Meta Platforms Inc
NASDAQ:META
15.9
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18.5
18%
1
US
R
Reelcause Inc
OTC:RCIT
58 930.9
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.6
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.5
12%
1.7
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 875.8 N/A N/A
KR
Kakao Corp
KRX:035720
13
13%
1
JP
Z Holdings Corp
TSE:4689
13.5
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Baidu Inc
HKEX:9888
Average EV/EBIT: 11 415.9
22
1%
22
US
Alphabet Inc
NASDAQ:GOOGL
28.3
16%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.4
10%
1.9
CN
Tencent Holdings Ltd
HKEX:700
18.5
18%
1
US
R
Reelcause Inc
OTC:RCIT
113 958.5
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.6
30%
0.4
JP
L
LY Corp
XMUN:YOJ
32.8
N/A N/A
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 353.6 N/A N/A
KR
Kakao Corp
KRX:035720
32.1
32%
1
JP
Z Holdings Corp
TSE:4689
21.7
N/A N/A