H

Horizon Construction Development Ltd
HKEX:9930

Watchlist Manager
Horizon Construction Development Ltd
HKEX:9930
Watchlist
Price: 0.89 HKD Market Closed
Market Cap: HK$2.8B

Multiples-Based Value

The Multiples-Based Value of one Horizon Construction Development Ltd stock under the Base Case scenario is 5.16 HKD. Compared to the current market price of 0.89 HKD, Horizon Construction Development Ltd is Undervalued by 83%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
5.16 HKD
Undervaluation 83%
Multiples-Based Value
Price HK$0.89
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Horizon Construction Development Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Horizon Construction Development Ltd
HKEX:9930
2.8B HKD 0.3 17 3.3 13.5
JP
Mitsubishi Corp
TSE:8058
19.7T JPY 1.1 26.9 28.4 53.5
JP
Mitsui & Co Ltd
TSE:8031
18T JPY 1.3 20.9 25.6 41.9
JP
Itochu Corp
TSE:8001
16.1T JPY 1.1 17.3 16.6 27.2
JP
Marubeni Corp
TSE:8002
9.8T JPY 1.2 19.2 23.4 41.3
US
Fastenal Co
NASDAQ:FAST
56.4B USD 6.9 44.8 30.6 33.9
US
W W Grainger Inc
NYSE:GWW
55.6B USD 3.1 32.5 20.8 22.9
US
WW Grainger Inc
XMUN:GWW
46.3B EUR 3.1 32.4 20.7 22.8
US
Ferguson Enterprises Inc
NYSE:FERG
49.5B USD 3.9 63 42.2 48.3
US
United Rentals Inc
NYSE:URI
48.4B USD 3 19.4 8.6 15.3
JP
Sumitomo Corp
TSE:8053
7.3T JPY 1 13.2 15.5 24.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Horizon Construction Development Ltd
HKEX:9930
Average EV/EBITDA: 21.4
3.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
28.4
4%
7.1
JP
Mitsui & Co Ltd
TSE:8031
25.6
7%
3.7
JP
Itochu Corp
TSE:8001
16.6
5%
3.3
JP
Marubeni Corp
TSE:8002
23.4
2%
11.7
US
Fastenal Co
NASDAQ:FAST
30.6
10%
3.1
US
W W Grainger Inc
NYSE:GWW
20.8
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
20.7
11%
1.9
US
Ferguson Enterprises Inc
NYSE:FERG
42.2
48%
0.9
US
United Rentals Inc
NYSE:URI
8.6
9%
1
JP
Sumitomo Corp
TSE:8053
15.5
3%
5.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Horizon Construction Development Ltd
HKEX:9930
Average EV/EBIT: 31.4
13.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
41.9
N/A N/A
JP
Itochu Corp
TSE:8001
27.2
N/A N/A
JP
Marubeni Corp
TSE:8002
41.3
N/A N/A
US
Fastenal Co
NASDAQ:FAST
33.9
10%
3.4
US
W W Grainger Inc
NYSE:GWW
22.9
11%
2.1
US
W
WW Grainger Inc
XMUN:GWW
22.8
11%
2.1
US
Ferguson Enterprises Inc
NYSE:FERG
48.3
50%
1
US
United Rentals Inc
NYSE:URI
15.3
10%
1.5
JP
Sumitomo Corp
TSE:8053
24.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett