NetEase Inc banner

DCF Value

The DCF Value for NetEase Inc (9999) under the Base Case is 248.37 HKD. Compared with the current market price of 194.5 HKD, the stock appears Undervalued by 22% .

Key assumptions
DCF Value
Base Case
HK$248.37
Undervaluation 22%
DCF Value
Price HK$194.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time