NetEase Inc
HKEX:9999

Watchlist Manager
NetEase Inc Logo
NetEase Inc
HKEX:9999
Watchlist
Price: 207.6 HKD -2.08%
Market Cap: HK$669B

Relative Value

The Relative Value of one NetEase Inc stock under the Base Case scenario is hidden HKD. Compared to the current market price of 207.6 HKD, NetEase Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NetEase Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
NetEase Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
NetEase Inc
HKEX:9999
86.5B HKD 5.4 16.6 85.6 90.9
JP
Nintendo Co Ltd
TSE:7974
11.8T JPY 6.5 30.7 30.1 31.7
SG
Sea Ltd
NYSE:SE
76.6B USD 3.6 53.9 42.2 42.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
52.8B USD 11.8 -54.6 -56.5 -45.6
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.6 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.2B USD 7.3 -11.3 52.7 -124.9
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30 21.1 23.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
139.3B CNY 4.1 37.5 23.5 23.5
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.2 17.8 22.9
CN
Bilibili Inc
NASDAQ:BILI
14.7B USD 3.5 133.5 191.1 831.1
P/E Multiple
Earnings Growth PEG
CN
NetEase Inc
HKEX:9999
Average P/E: 47.6
16.6
17%
1
JP
Nintendo Co Ltd
TSE:7974
30.7
31%
1
SG
Sea Ltd
NYSE:SE
53.9
97%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
30
2%
15
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.5
103%
0.4
JP
Konami Holdings Corp
TSE:9766
34.2
21%
1.6
CN
Bilibili Inc
NASDAQ:BILI
133.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
NetEase Inc
HKEX:9999
Average EV/EBITDA: 52.1
85.6
16%
5.3
JP
Nintendo Co Ltd
TSE:7974
30.1
36%
0.8
SG
Sea Ltd
NYSE:SE
42.2
75%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.6
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.7
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
21.1
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.5
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
CN
Bilibili Inc
NASDAQ:BILI
191.1
74%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
NetEase Inc
HKEX:9999
Average EV/EBIT: 126.2
90.9
16%
5.7
JP
Nintendo Co Ltd
TSE:7974
31.7
N/A N/A
SG
Sea Ltd
NYSE:SE
42.2
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -124.9 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
23.2
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.5
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.9
N/A N/A
CN
Bilibili Inc
NASDAQ:BILI
831.1
N/A N/A