NetEase Inc banner

Intrinsic Value

The intrinsic value of NetEase Inc (NTES) under the Base Case is 151.13 USD per share. Compared with the current market price of 124.98 USD, the stock appears Undervalued by 17% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

NTES Intrinsic Value
$151.13
Undervaluation 17%
Intrinsic Value
Price $124.98

NTES is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor NTES
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $120.9
Get notified when the price drops into your buy zone
Intrinsic Value $151.13
Current Price $124.98
Margin of Safety 20% $120.9
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to NTES

Fundamental Analysis

What NetEase Does

Media Communication Services

NetEase is a Chinese internet company best known for making and running online games. It develops its own game titles and also publishes games from other developers, mainly for mobile and PC players. Its other consumer products include music streaming, email, and some education-related services, but games are the core of the business.

Headquarters
China CN
Employees
25 382
IPO date
Jun 30, 2000
Read the full company overview
View Company Overview

NetEase has a narrow economic moat

No Moat Narrow Wide

NetEase Inc has a narrow economic moat, offering limited protection against competitors and some ability to sustain profitability.

Read the full moat analysis

Latest Earnings Call

Q2 2026 · August 20, 2026

Open the earnings call
EPS
$1.60
Expected
$2.20
Surprise
−27.3%
Stock, day of the call
−5.8%
View Earnings Call
Financials
Efficiency

Earnings Waterfall
NetEase Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

NTES Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NTES stock?

The intrinsic value for NetEase Inc (NTES) under the Base Case is 151.13 USD.

Is NTES stock undervalued or overvalued?

Compared with the current market price of 124.98 USD, the stock appears Undervalued by 17% .

Back to Top