NetEase Inc
NASDAQ:NTES

Watchlist Manager
NetEase Inc Logo
NetEase Inc
NASDAQ:NTES
Watchlist
Price: 106.4 USD 0.05% Market Closed
Market Cap: 68.6B USD

Intrinsic Value

The intrinsic value of one NTES stock under the Base Case scenario is 122.68 USD. Compared to the current market price of 106.4 USD, NetEase Inc is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NTES Intrinsic Value
122.68 USD
Undervaluation 13%
Intrinsic Value
Price
Base Case Scenario

Valuation History
NetEase Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
NTES
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NTES cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NTES?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about NetEase Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
NetEase Inc

Current Assets 153.3B
Cash & Short-Term Investments 137.6B
Receivables 5.7B
Other Current Assets 10.1B
Non-Current Assets 42.7B
Long-Term Investments 3B
PP&E 8.5B
Other Non-Current Assets 31.1B
Efficiency

Free Cash Flow Analysis
NetEase Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NetEase Inc

Revenue
105.3B CNY
Cost of Revenue
-39.5B CNY
Gross Profit
65.8B CNY
Operating Expenses
-36.2B CNY
Operating Income
29.6B CNY
Other Expenses
113.6m CNY
Net Income
29.7B CNY
Fundamental Scores

NTES Profitability Score
Profitability Due Diligence

NetEase Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROIC
74/100
Profitability
Score

NetEase Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

NTES Solvency Score
Solvency Due Diligence

NetEase Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

NetEase Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTES Price Targets Summary
NetEase Inc

Wall Street analysts forecast NTES stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTES is 122.77 USD with a low forecast of 96.96 USD and a high forecast of 167.61 USD.

Lowest
Price Target
96.96 USD
9% Downside
Average
Price Target
122.77 USD
15% Upside
Highest
Price Target
167.61 USD
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NTES is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

NTES News

Other Videos
What is the Intrinsic Value of one NTES stock?

The intrinsic value of one NTES stock under the Base Case scenario is 122.68 USD.

Is NTES stock undervalued or overvalued?

Compared to the current market price of 106.4 USD, NetEase Inc is Undervalued by 13%.

Back to Top