First Time Loading...

NetEase Inc
NASDAQ:NTES

Watchlist Manager
NetEase Inc Logo
NetEase Inc
NASDAQ:NTES
Watchlist
Price: 94.02 USD 1.02% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

NetEase Inc is a CN-based company operating in Entertainment industry. [ Read More ]

The intrinsic value of one NTES stock under the Base Case scenario is 113.69 USD. Compared to the current market price of 94.02 USD, NetEase Inc is Undervalued by 17%.

Key Points:
NTES Intrinsic Value
Base Case
113.69 USD
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NetEase Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NTES stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NetEase Inc

Provide an overview of the primary business activities
of NetEase Inc.

What unique competitive advantages
does NetEase Inc hold over its rivals?

What risks and challenges
does NetEase Inc face in the near future?

Summarize the latest earnings call
of NetEase Inc.

What significant events have occurred
in NetEase Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NetEase Inc.

Provide P/S
for NetEase Inc.

Provide P/E
for NetEase Inc.

Provide P/OCF
for NetEase Inc.

Provide P/FCFE
for NetEase Inc.

Provide P/B
for NetEase Inc.

Provide EV/S
for NetEase Inc.

Provide EV/GP
for NetEase Inc.

Provide EV/EBITDA
for NetEase Inc.

Provide EV/EBIT
for NetEase Inc.

Provide EV/OCF
for NetEase Inc.

Provide EV/FCFF
for NetEase Inc.

Provide EV/IC
for NetEase Inc.

Show me price targets
for NetEase Inc made by professional analysts.

What are the Revenue projections
for NetEase Inc?

How accurate were the past Revenue estimates
for NetEase Inc?

What are the Net Income projections
for NetEase Inc?

How accurate were the past Net Income estimates
for NetEase Inc?

What are the EPS projections
for NetEase Inc?

How accurate were the past EPS estimates
for NetEase Inc?

What are the EBIT projections
for NetEase Inc?

How accurate were the past EBIT estimates
for NetEase Inc?

Compare the revenue forecasts
for NetEase Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NetEase Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NetEase Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of NetEase Inc compared to its peers.

Compare the P/E ratios
of NetEase Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing NetEase Inc with its peers.

Analyze the financial leverage
of NetEase Inc compared to its main competitors.

Show all profitability ratios
for NetEase Inc.

Provide ROE
for NetEase Inc.

Provide ROA
for NetEase Inc.

Provide ROIC
for NetEase Inc.

Provide ROCE
for NetEase Inc.

Provide Gross Margin
for NetEase Inc.

Provide Operating Margin
for NetEase Inc.

Provide Net Margin
for NetEase Inc.

Provide FCF Margin
for NetEase Inc.

Show all solvency ratios
for NetEase Inc.

Provide D/E Ratio
for NetEase Inc.

Provide D/A Ratio
for NetEase Inc.

Provide Interest Coverage Ratio
for NetEase Inc.

Provide Altman Z-Score Ratio
for NetEase Inc.

Provide Quick Ratio
for NetEase Inc.

Provide Current Ratio
for NetEase Inc.

Provide Cash Ratio
for NetEase Inc.

What is the historical Revenue growth
over the last 5 years for NetEase Inc?

What is the historical Net Income growth
over the last 5 years for NetEase Inc?

What is the current Free Cash Flow
of NetEase Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for NetEase Inc.

Financials

Balance Sheet Decomposition
NetEase Inc

Current Assets 142.7B
Cash & Short-Term Investments 126.7B
Receivables 6.4B
Other Current Assets 9.5B
Non-Current Assets 43.2B
Long-Term Investments 1.1B
PP&E 8.1B
Other Non-Current Assets 34.1B
Current Liabilities 53.8B
Accounts Payable 881m
Accrued Liabilities 17.8B
Short-Term Debt 19.2B
Other Current Liabilities 15.9B
Non-Current Liabilities 7.8B
Long-Term Debt 428m
Other Non-Current Liabilities 7.4B
Efficiency

Earnings Waterfall
NetEase Inc

Revenue
103.5B CNY
Cost of Revenue
-40.4B CNY
Gross Profit
63.1B CNY
Operating Expenses
-35.4B CNY
Operating Income
27.7B CNY
Other Expenses
1.7B CNY
Net Income
29.4B CNY

Free Cash Flow Analysis
NetEase Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NTES Profitability Score
Profitability Due Diligence

NetEase Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROIC
Exceptional ROIC
73/100
Profitability
Score

NetEase Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

NTES Solvency Score
Solvency Due Diligence

NetEase Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
79/100
Solvency
Score

NetEase Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTES Price Targets Summary
NetEase Inc

Wall Street analysts forecast NTES stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTES is 137.5 USD with a low forecast of 116.15 USD and a high forecast of 157.5 USD.

Lowest
Price Target
116.15 USD
24% Upside
Average
Price Target
137.5 USD
46% Upside
Highest
Price Target
157.5 USD
68% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NTES Price
NetEase Inc

1M 1M
-9%
6M 6M
-10%
1Y 1Y
+11%
3Y 3Y
-14%
5Y 5Y
+84%
10Y 10Y
+666%
Annual Price Range
94.02
52w Low
83.49
52w High
118.47
Price Metrics
Average Annual Return 13.78%
Standard Deviation of Annual Returns 30.86%
Max Drawdown -57%
Shares Statistics
Market Capitalization 60.6B USD
Shares Outstanding 644 952 100
Percentage of Shares Shorted 1.85%

NTES Return Decomposition
Main factors of price return

What is price return decomposition?

NTES News

Other Videos

Last Important Events
NetEase Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
NetEase Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

NetEase Inc Logo
NetEase Inc

Country

China

Industry

Media

Market Cap

60.6B USD

Dividend Yield

2.67%

Description

NetEase Inc is a CN-based company operating in Entertainment industry. The company is headquartered in Hangzhou, Zhejiang. The company went IPO on 2000-06-30. NetEase Inc is a technology company. The firm operates three business segments. The Online Game Service segment is engaged in developing and operating online game services that cover mobile games and personal computer (PC) games. The games include Westward Journey, Onmyoji series and so on. The Youdao segment provides intelligent learning services. Its products and services include Youdao Premium Courses, Youdao Dictionary and Youdao Dictionary Pen. The Innovative Businesses and Others segment provides products Netease Cloud Music, Netease Mail, Netease News and other products. The firm conducts its businesses both in domestic and international markets, including Japan, the United States, Europe and Southeast Asia.

Contact

ZHEJIANG
Hangzhou
NetEase Building, No. 599 Wangshang Road, Binjiang District
http://ir.netease.com/

IPO

2000-06-30

Employees

28 239

Officers

Founder, CEO & Director
Mr. Lei Ding
IR Director
Ms. Margaret Shi
Vice President of Corporate Development
Mr. Bill Pang
Consultant
Mr. Zhaoxuan Yang
President & Representative Director of PinCool Inc.
Ryutaro Ichimura

See Also

Discover More
What is the Intrinsic Value of one NTES stock?

The intrinsic value of one NTES stock under the Base Case scenario is 113.69 USD.

Is NTES stock undervalued or overvalued?

Compared to the current market price of 94.02 USD, NetEase Inc is Undervalued by 17%.