Loading...

NetEase Inc
NASDAQ:NTES

Watchlist Manager
NetEase Inc Logo
NetEase Inc
NASDAQ:NTES
Watchlist
Price: 89.4 USD -0.78% Market Closed
Updated: Mar 26, 2023

Intrinsic Value

The intrinsic value of one NTES stock under the Base Case scenario is 107.54 USD. Compared to the current market price of 89.4 USD, NetEase Inc is Undervalued by 17%.

The Intrinsic Value is calculated as the average of the two valuation methods:

NTES Intrinsic Value
Base Case
107.54 USD
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

NTES Profitability Score
Profitability Due Diligence

NetEase Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Declining ROE
Declining ROIC
Positive 1-Year Revenue Growth
Positive Revenue Growth Forecast
67/100
Profitability
Score

NetEase Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

NTES Solvency Score
Solvency Due Diligence

NetEase Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Low Altman Z-Score
Short-Term Liabilities
Long-Term Liabilities
Low D/E
75/100
Solvency
Score

NetEase Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Financials

Balance Sheet Decomposition
NetEase Inc

Current Assets 132B
Cash & Short-Term Investments 117B
Receivables 5B
Other Current Assets 9.1B
Non-Current Assets 41.2B
Long-Term Investments 3B
PP&E 6.3B
Other Non-Current Assets 31.8B
Current Liabilities 56.8B
Accounts Payable 1.5B
Accrued Liabilities 16.1B
Short-Term Debt 23.9B
Other Current Liabilities 15.3B
Non-Current Liabilities 11.2B
Long-Term Debt 3.7B
Other Non-Current Liabilities 7.5B
Efficiency
55%
Gross Margin
20%
Operating Margin
21%
Net Margin
26%
FCF Margin
Other

NTES Capital Structure
NetEase Inc

Market Capitalization 58.9B USD
Total Debt 27.5B USD
Minority Interest 4.1B USD
Preferred Equity 0 USD
Cash and Equivalents 24.9B USD
Short-Term Investments 92.6B USD
Enterprise Value -26.9B USD

Wall St
Price Targets

NTES Price Targets Summary
NetEase Inc

Wall Street analysts forecast NTES stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTES is 111.58 USD with a low forecast of 91.91 USD and a high forecast of 142.8 USD.

Lowest
Price Target
91.91 USD
3% Upside
Average
Price Target
111.58 USD
25% Upside
Highest
Price Target
142.8 USD
60% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

NTES Competitors
NetEase Inc

NTES Suppliers & Customers
NetEase Inc

Suppliers Map
Customers Map

Shareholder Return

NTES Return Decomposition
Main factors of price return

Market capitalization of NTES shares increased by 63.5% over the past 5 years. The primary factor behind the change was an increase in earnings growth from 7.5B to 20.3B, leading to a growth in the market capitalization of NetEase Inc by 128.21%.

Market capitalization of NTES shares increased by 63.5% over the past 5 years. The primary factor behind the change was an increase in earnings growth from 7.5B to 20.3B, leading to a growth in the market capitalization of NetEase Inc by 128.21%.

+63.5%
36B 58.9B
Market Cap Growth
-64.71%
32.8 19.9
P/E Change
+128.21%
7.5B 20.3B
Earnings Growth
Market Cap Growth
+63.5%
P/E Change
-64.71%
Earnings Growth
+128.21%
What is price return decomposition?

NTES Price
NetEase Inc

1M 1M
+13%
6M 6M
+15%
1Y 1Y
-4%
3Y 3Y
+47%
5Y 5Y
+63%
Annual Price Range
89.4
52w Low
55.41
52w High
106.4
Price Metrics
Average Annual Return 20.35%
Standard Deviation of Annual Returns 35.37%
Max Drawdown -57%
Shares Statistics
Market Capitalization 58.9B USD
Shares Outstanding 658 753 200
Percentage of Shares Shorted 1.85%

Company Profile

NetEase Inc Logo
NetEase Inc

Country

China

Industry

Media

Market Cap

58.9B USD

Dividend Yield

1.47%

Description

NetEase Inc is a CN-based company operating in Entertainment industry. The company is headquartered in Hangzhou, Zhejiang. The company went IPO on 2000-06-30. NetEase Inc is a technology company. The firm operates three business segments. The Online Game Service segment is engaged in developing and operating online game services that cover mobile games and personal computer (PC) games. The games include Westward Journey, Onmyoji series and so on. The Youdao segment provides intelligent learning services. Its products and services include Youdao Premium Courses, Youdao Dictionary and Youdao Dictionary Pen. The Innovative Businesses and Others segment provides products Netease Cloud Music, Netease Mail, Netease News and other products. The firm conducts its businesses both in domestic and international markets, including Japan, the United States, Europe and Southeast Asia.

Contact

ZHEJIANG
Hangzhou
NetEase Building, No. 599 Wangshang Road, Binjiang District
http://ir.netease.com/

IPO

2000-06-30

Employees

28 239

Officers

Founder, CEO & Director
Mr. Lei Ding
Chief Financial Officer
Mr. Zhaoxuan Yang
IR Director
Ms. Margaret Shi
Sr. VP of Search Operations
Mr. Feng Zhou

See Also

Similar Stocks
What is the Intrinsic Value of one NTES stock?

The intrinsic value of one NTES stock under the Base Case scenario is 107.54 USD.

Is NTES stock undervalued or overvalued?

Compared to the current market price of 89.4 USD, NetEase Inc is Undervalued by 17%.