NetEase Inc
NASDAQ:NTES

Watchlist Manager
NetEase Inc Logo
NetEase Inc
NASDAQ:NTES
Watchlist
Price: 139.74 USD -0.84% Market Closed
Market Cap: 90.1B USD

Intrinsic Value

The intrinsic value of one NTES stock under the Base Case scenario is hidden USD. Compared to the current market price of 139.74 USD, NetEase Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NTES Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
NetEase Inc

Intrinsic Value History
Dive into the past to invest in the future

NTES looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if NTES is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about NTES?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NTES valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NetEase Inc.

Explain Valuation
Compare NTES to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NTES?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NetEase Inc

Current Assets 171.2B
Cash & Short-Term Investments 149.1B
Receivables 6B
Other Current Assets 16.2B
Non-Current Assets 43.3B
Long-Term Investments 2.8B
PP&E 8.5B
Other Non-Current Assets 31.9B
Current Liabilities 50.1B
Accounts Payable 718.4m
Accrued Liabilities 18.2B
Short-Term Debt 7.3B
Other Current Liabilities 23.8B
Non-Current Liabilities 8.1B
Other Non-Current Liabilities 8.1B
Efficiency

Free Cash Flow Analysis
NetEase Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NetEase Inc

Revenue
111.8B CNY
Cost of Revenue
-40.8B CNY
Gross Profit
71B CNY
Operating Expenses
-35.6B CNY
Operating Income
35.3B CNY
Other Expenses
947.2m CNY
Net Income
36.3B CNY
Fundamental Scores

NTES Profitability Score
Profitability Due Diligence

NetEase Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
ROIC is Increasing
Positive 3Y Average ROE
hidden
Profitability
Score

NetEase Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NTES Solvency Score
Solvency Due Diligence

NetEase Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

NetEase Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTES Price Targets Summary
NetEase Inc

Wall Street analysts forecast NTES stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTES is 164.55 USD with a low forecast of 121.2 USD and a high forecast of 203.7 USD.

Lowest
Price Target
121.2 USD
13% Downside
Average
Price Target
164.55 USD
18% Upside
Highest
Price Target
203.7 USD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NTES is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

NTES News

Other Videos
What is the Intrinsic Value of one NTES stock?

The intrinsic value of one NTES stock under the Base Case scenario is hidden USD.

Is NTES stock undervalued or overvalued?

Compared to the current market price of 139.74 USD, NetEase Inc is hidden .

Back to Top