Akasha Wira International Tbk PT
IDX:ADES
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (12), the stock would be worth Rp12 742.38 (27% downside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.6 | Rp17 550 |
0%
|
| 3-Year Average | 12 | Rp12 742.38 |
-27%
|
| 5-Year Average | 11.4 | Rp12 036.12 |
-31%
|
| Industry Average | 10.9 | Rp11 487.63 |
-35%
|
| Country Average | 6.3 | Rp6 639.52 |
-62%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Akasha Wira International Tbk PT
IDX:ADES
|
10.4T IDR | 16.6 | 14 | |
| US |
P
|
Primo Brands Corp
NYSE:PRMB
|
7.4B USD | 17.6 | 123.5 | |
| MY |
F
|
Fraser & Neave Holdings Bhd
KLSE:F&N
|
11.3B MYR | 15.2 | 24.9 | |
| CN |
C
|
China Resources Beverage Holdings Co Ltd
HKEX:2460
|
21.3B HKD | 8.8 | 18.9 | |
| BE |
|
Societe de Services de Participations, de Direction et d'Elaboration SA
XBRU:SPA
|
1.4B EUR | 17.3 | 27.4 | |
| ID |
|
Sariguna Primatirta Tbk PT
IDX:CLEO
|
9.4T IDR | 18.4 | 24.6 | |
| KR |
W
|
WooDeumGeeFarm Co Ltd
KOSDAQ:403490
|
57.3B KRW | 27.5 | 57.9 | |
| CA |
|
Beckett's Inc
OTC:BKTSF
|
6.1m USD | -3.4 | -1.9 | |
| IN |
G
|
Galactico Corporate Services Ltd
BSE:542802
|
381.2m INR | 2.5 | 32.7 | |
| ID |
|
Tri Banyan Tirta Tbk PT
IDX:ALTO
|
39.5B IDR | -18.8 | -0.9 | |
| US |
A
|
Accredited Solutions Inc
OTC:ASII
|
1.5m USD | -6.2 | 0.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 3.6 |
| Median | 6.3 |
| 70th Percentile | 14.1 |
| Max | 1 136 900.3 |
Other Multiples
Akasha Wira International Tbk PT
Glance View
PT Akasha Wira International Tbk engages in the drinking water bottling and cosmetic products manufacturing and distribution. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 451 full-time employees. The firm is engaged in bottled water, cosmetics, soap and household cleaning materials, beverages, and foods industry. The firm produces and distributes bottled water products under the Nestle Pure Life brand in bottles of 330 ml, 600 ml, and 1500 ml and Vica with bottles of 600 ml and Gallon 19 Liters. The firm manufactures and distributes Pureal brand soy milk products in 250 ml and 1liter plastic bottles. The firm produces and distributes cosmetic hair care products under the Makarizo brand which includes shampoo products under the Makarizo Hair Energy brand, hair dyes under the Makarizo Concept brand, hair straighteners with the Rebonding and Hair Energy brands, hair vitamins under the Makarizo Advisor brand and Makarizo Vita Caps with the various sizes and packaging. The cosmetics product is manufactured in the Company’s factories located in Pulo Gadung Industrial Estate East Jakarta.
