Samator Indo Gas Tbk PT
IDX:AGII
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.1), the stock would be worth Rp2 080.23 (31% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.6 | Rp3 000 |
0%
|
| 3-Year Average | 1.1 | Rp2 080.23 |
-31%
|
| 5-Year Average | 1.1 | Rp2 038.52 |
-32%
|
| Industry Average | 0 | Rp0.56 |
-100%
|
| Country Average | 0.7 | Rp1 318.52 |
-56%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Samator Indo Gas Tbk PT
IDX:AGII
|
9.2T IDR | 1.6 | 157.6 | |
| UK |
L
|
Linde PLC
XETRA:LIN
|
201.3B EUR | 3.2 | 33.6 | |
| FR |
|
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
|
105.8B EUR | 2.5 | 30.1 | |
| US |
|
Air Products and Chemicals Inc
NYSE:APD
|
67B USD | 2.2 | -200.9 | |
| JP |
|
Nippon Sanso Holdings Corp
TSE:4091
|
2.4T JPY | 1.2 | 20.9 | |
| IN |
|
Linde India Ltd
NSE:LINDEINDIA
|
624.3B INR | 13.1 | 106.2 | |
| CN |
P
|
Peric Special Gases Co Ltd
SSE:688146
|
42.5B CNY | 6.7 | 134.8 | |
| IT |
|
SOL SpA
MIL:SOL
|
5.2B EUR | 2.8 | 31.5 | |
| CN |
|
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
|
30.7B CNY | 1.7 | 32.5 | |
| CN |
G
|
Guangdong Huate Gas Co Ltd
SSE:688268
|
22.6B CNY | 10.6 | 122.7 | |
| CN |
S
|
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
|
20.3B CNY | 11.5 | 100.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.3 |
| Median | 0.7 |
| 70th Percentile | 1.4 |
| Max | 115 637.5 |
Other Multiples
Samator Indo Gas Tbk PT
Glance View
PT Samator Indo Gas Tbk engages in the production, supply, and installation of industrial gases. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 2,226 full-time employees. The company went IPO on 2016-09-28. The firm's main business supplies industrial gases, such as air gases (oxygen, nitrogen, and argon), medical gas, synthetic gases and others. Its gas products have various applications and serve multiple industries, including medical, metallurgy, energy, and others. Its Services & Equipment line includes Medical Supply Equipment (MSE), Onsite Generation System (OGS), Gas Handling & Cutting Equipment (GHCE), Installation Services, and others. Its Sippol and Oxypure serves healthcare and homecare needs for Indonesia. Sippol uses hydrogen peroxide as the basic ingredient to kill all kinds of germs. Oxypure is a pure oxygen therapy device specifically designed for liquid oxygen storage and supplying oxygen gas for patients. Its Material Safety Data Sheets (MSDS) include information on product ingredients, physical and chemical properties, potential effects on toxicology and ecology, and others.
