ALAM SUTERA REALTY Tbk PT
IDX:ASRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (5.4), the stock would be worth Rp144.15 (8% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5 | Rp133 |
0%
|
| 3-Year Average | 5.4 | Rp144.15 |
+8%
|
| 5-Year Average | 5.3 | Rp141.13 |
+6%
|
| Industry Average | 14.6 | Rp388.55 |
+192%
|
| Country Average | 6.3 | Rp166.98 |
+26%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
ALAM SUTERA REALTY Tbk PT
IDX:ASRI
|
2.6T IDR | 5 | 8.3 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
230B HKD | 11.3 | 7.7 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
612T VND | 16.8 | 14.6 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
169.3B HKD | 11.7 | 15.6 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
147.1B HKD | 24.9 | 25.8 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
137.2B HKD | 5 | 9.6 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
118.7B HKD | 24 | 31.2 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
77.7B CNY | 27.3 | 75.9 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
70.3B CNY | 7.8 | -73 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
855.2B INR | 49.9 | 25.1 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
57.8B HKD | 4.8 | 50.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 3.6 |
| Median | 6.3 |
| 70th Percentile | 14.1 |
| Max | 1 136 900.3 |
Other Multiples
ALAM SUTERA REALTY Tbk PT
Glance View
PT Alam Sutera Realty Tbk engages in the development and management of residential, commercial, and industrial properties. The company is headquartered in Jakarta, Dki Jakarta and currently employs 1,869 full-time employees. The company went IPO on 2007-12-18. The Company’s business activities include the construction and management of residential, commercial and industrial areas, as well as integrated management of shopping centers, recreation areas and hotels. The firm has approximately 37 housing clusters with around 150-300 housing units in each cluster, three apartments, namely Paddington Heights, Silkwood, EleVee Penthouses & Residenses and one low-rise apartment, namely Lloyd. The Company’s area also offers schools, entertainment centers, health facilities and shopping centers. The company has also launched Suvarna Sutera township, located in Tangerang, which has a development license of approximately 800 hectors (ha). Suvarna Sutera has developed four housing super clusters, namely Suvarna Padi, Suvarna Jati, Suvarna Padma and Suvarna Sari. In addition, the Company is also built the Garuda Wisnu Kencana (GWK) statue.
