Jobubu Jarum Minahasa PT Tbk
IDX:BEER
Balance Sheet
Balance Sheet Decomposition
Jobubu Jarum Minahasa PT Tbk
Jobubu Jarum Minahasa PT Tbk
Balance Sheet
Jobubu Jarum Minahasa PT Tbk
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1 043
|
677
|
1 684
|
30 793
|
3 141
|
|
| Cash |
1 043
|
677
|
1 684
|
30 793
|
3 141
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
17 739
|
35 152
|
54 519
|
70 865
|
110 231
|
|
| Accounts Receivables |
17 207
|
34 849
|
54 008
|
68 040
|
110 048
|
|
| Other Receivables |
532
|
303
|
511
|
2 826
|
183
|
|
| Inventory |
5 384
|
4 942
|
3 319
|
6 532
|
17 153
|
|
| Other Current Assets |
669
|
1 537
|
3 272
|
127 702
|
101 160
|
|
| Total Current Assets |
24 835
|
42 308
|
62 794
|
235 893
|
231 685
|
|
| PP&E Net |
5 439
|
4 463
|
4 792
|
8 714
|
18 084
|
|
| PP&E Gross |
5 439
|
4 463
|
4 792
|
8 714
|
18 084
|
|
| Accumulated Depreciation |
1 704
|
3 242
|
5 007
|
6 566
|
3 702
|
|
| Intangible Assets |
29
|
147
|
81
|
75
|
223
|
|
| Note Receivable |
1 793
|
1 283
|
2 445
|
2 445
|
1 725
|
|
| Other Long-Term Assets |
153
|
570
|
994
|
1 002
|
1 569
|
|
| Total Assets |
32 249
N/A
|
48 771
+51%
|
71 107
+46%
|
248 129
+249%
|
253 286
+2%
|
|
| Liabilities | ||||||
| Accounts Payable |
2 054
|
2 104
|
2 470
|
684
|
2 074
|
|
| Accrued Liabilities |
196
|
88
|
121
|
121
|
100
|
|
| Short-Term Debt |
0
|
0
|
7 644
|
9 000
|
8 976
|
|
| Current Portion of Long-Term Debt |
1 001
|
1 145
|
1 248
|
884
|
905
|
|
| Other Current Liabilities |
6 075
|
7 954
|
9 105
|
3 052
|
1 771
|
|
| Total Current Liabilities |
9 326
|
11 291
|
20 588
|
13 741
|
13 826
|
|
| Long-Term Debt |
2 884
|
1 773
|
659
|
0
|
3 715
|
|
| Other Liabilities |
9 927
|
715
|
692
|
1 249
|
2 645
|
|
| Total Liabilities |
22 137
N/A
|
13 779
-38%
|
21 939
+59%
|
14 990
-32%
|
20 187
+35%
|
|
| Equity | ||||||
| Common Stock |
11 000
|
32 000
|
32 000
|
40 000
|
40 000
|
|
| Retained Earnings |
887
|
2 992
|
17 168
|
28 609
|
28 570
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
164 530
|
164 530
|
|
| Total Equity |
10 113
N/A
|
34 992
+246%
|
49 168
+41%
|
233 139
+374%
|
233 099
0%
|
|
| Total Liabilities & Equity |
32 249
N/A
|
48 771
+51%
|
71 107
+46%
|
248 129
+249%
|
253 286
+2%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
3 200
|
3 200
|
3 200
|
4 000
|
4 000
|
|