Jobubu Jarum Minahasa PT Tbk
IDX:BEER
Cash Flow Statement
Cash Flow Statement
Jobubu Jarum Minahasa PT Tbk
| Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Cash Taxes Paid |
(7 095)
|
(8 836)
|
(2 503)
|
(1 769)
|
(1 457)
|
465
|
|
| Change in Working Capital |
(15 792)
|
(23 500)
|
(17 387)
|
(20 434)
|
(24 347)
|
(20 805)
|
|
| Cash from Operating Activities |
(16 888)
N/A
|
(32 726)
-94%
|
(21 402)
+35%
|
(21 483)
0%
|
(23 740)
-11%
|
(12 688)
+47%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(2 336)
|
(8 116)
|
(6 656)
|
(8 679)
|
(8 302)
|
(671)
|
|
| Other Items |
(2 730)
|
2 593
|
3 383
|
6 551
|
5 188
|
1 419
|
|
| Cash from Investing Activities |
(5 066)
N/A
|
(5 524)
-9%
|
(3 273)
+41%
|
(2 128)
+35%
|
(3 114)
-46%
|
747
N/A
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Common Stock |
25
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(3 538)
|
5 234
|
(1 337)
|
(50)
|
8 133
|
(630)
|
|
| Cash Paid for Dividends |
(4 920)
|
(6 560)
|
(1 640)
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
1 640
|
|
| Cash from Financing Activities |
(8 433)
N/A
|
(1 300)
+85%
|
(2 977)
-129%
|
(1 690)
+43%
|
6 493
N/A
|
1 010
-84%
|
|
| Change in Cash | |||||||
| Net Change in Cash |
(30 387)
N/A
|
(39 550)
-30%
|
(27 652)
+30%
|
(25 300)
+9%
|
(20 361)
+20%
|
(10 931)
+46%
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
(19 224)
N/A
|
(40 843)
-112%
|
(28 059)
+31%
|
(30 162)
-7%
|
(32 042)
-6%
|
(13 359)
+58%
|
|