T

Trisula Textile Industries Tbk PT
IDX:BELL

Watchlist Manager
Trisula Textile Industries Tbk PT
IDX:BELL
Watchlist
Price: 69 IDR Market Closed
Market Cap: 500.3B IDR

Relative Value

The Relative Value of one BELL stock under the Base Case scenario is hidden IDR. Compared to the current market price of 69 IDR, Trisula Textile Industries Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BELL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
54
Median 3Y
0.9
Median 5Y
1.6
Industry
1
vs History
42
vs Industry
11
Median 3Y
64
Median 5Y
64
Industry
18
vs History
85
vs Industry
21
Median 3Y
21.1
Median 5Y
21.4
Industry
10.2
vs History
49
vs Industry
9
Median 3Y
52.4
Median 5Y
41.7
Industry
18.1
vs History
61
vs Industry
29
Median 3Y
2.1
Median 5Y
3.4
Industry
1.3
vs History
63
vs Industry
48
Median 3Y
1.1
Median 5Y
1.9
Industry
1.2
vs History
63
vs Industry
45
Median 3Y
3.6
Median 5Y
6.2
Industry
3.9
vs History
57
vs Industry
20
Median 3Y
20.2
Median 5Y
29.9
Industry
9.8
vs History
57
vs Industry
26
Median 3Y
20.2
Median 5Y
29.9
Industry
13.3
vs History
85
vs Industry
15
Median 3Y
26.1
Median 5Y
26.1
Industry
11.4
vs History
28
vs Industry
1
Median 3Y
29.2
Median 5Y
28.3
Industry
15.1
vs History
65
vs Industry
36
Median 3Y
1.4
Median 5Y
2.1
Industry
1

Multiples Across Competitors

BELL Competitors Multiples
Trisula Textile Industries Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Trisula Textile Industries Tbk PT
IDX:BELL
497.7B IDR 0.9 97.8 24.6 24.6
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
40.2B HKD 52.9 -183.2 -92.3 -92.3
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.6B CNY 3.6 -70.2 -162 -162
TW
Eclat Textile Co Ltd
TWSE:1476
104.3B TWD 2.7 18.5 13.1 14.6
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
20.7B CNY 8.4 81.7 67.1 67.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
19B HKD 1.1 -12.1 -7 -7
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.2 157.3 199
TW
Ruentex Industries Ltd
TWSE:2915
58.3B TWD 20.9 6.5 178.2 245
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
T
Trisula Textile Industries Tbk PT
IDX:BELL
Average EV/EBITDA: 75.7
24.6
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -92.3 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -162 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.1
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67.1
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7 N/A N/A
UK
Coats Group PLC
LSE:COA
157.3
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
178.2
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
39%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
T
Trisula Textile Industries Tbk PT
IDX:BELL
Average EV/EBIT: 95.4
24.6
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -92.3 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -162 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.6
6%
2.4
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67.1
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7 N/A N/A
UK
Coats Group PLC
LSE:COA
199
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
245
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
22
65%
0.3