Bank Maybank Indonesia Tbk PT banner

DCF Value

The DCF Value for Bank Maybank Indonesia Tbk PT (BNII) under the Base Case is 247.46 IDR. Compared with the current market price of 164 IDR, the stock appears Undervalued by 34% .

Key assumptions
BNII DCF Value
Base Case
Rp247.46
Undervaluation 34%
DCF Value
Price Rp164
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time