P

PT Wulandari Bangun Laksana Tbk
IDX:BSBK

Watchlist Manager
PT Wulandari Bangun Laksana Tbk
IDX:BSBK
Watchlist
Price: 74 IDR 4.23% Market Closed
Market Cap: 1.9T IDR

Relative Value

The Relative Value of one BSBK stock under the Base Case scenario is 82.84 IDR. Compared to the current market price of 74 IDR, PT Wulandari Bangun Laksana Tbk is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSBK Relative Value
Base Case
82.84 IDR
Undervaluation 11%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
53
Median 3Y
3.7
Median 5Y
3.7
Industry
3.8
vs History
62
vs Industry
38
Median 3Y
31.1
Median 5Y
29.9
Industry
16.3
vs History
15
vs Industry
14
Median 3Y
25.3
Median 5Y
25.2
Industry
11.2
vs History
2
vs Industry
17
Median 3Y
28.2
Median 5Y
27.8
Industry
12.8
vs History
27
vs Industry
52
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
vs History
30
vs Industry
56
Median 3Y
5.5
Median 5Y
5.5
Industry
6.8
vs History
47
vs Industry
66
Median 3Y
8.2
Median 5Y
8.2
Industry
12.5
vs History
47
vs Industry
54
Median 3Y
14.9
Median 5Y
14.9
Industry
15.9
vs History
47
vs Industry
56
Median 3Y
14.9
Median 5Y
14.9
Industry
19.2
vs History
47
vs Industry
15
Median 3Y
32
Median 5Y
32
Industry
18.5
vs History
vs Industry
18
Median 3Y
32.6
Median 5Y
32.4
Industry
20.7
vs History
67
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

BSBK Competitors Multiples
PT Wulandari Bangun Laksana Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
PT Wulandari Bangun Laksana Tbk
IDX:BSBK
1.9T IDR 4.9 5.4 15.4 15.4
HK
China Resources Land Ltd
HKEX:1109
207.7B HKD 0.6 6.9 5.6 5.6
VN
Vinhomes JSC
VN:VHM
509.3T VND 6.1 19.2 29.6 32.9
HK
China Overseas Land & Investment Ltd
HKEX:688
140.4B HKD 0.7 8.7 10.6 10.6
HK
CK Asset Holdings Ltd
HKEX:1113
139.6B HKD 2.9 12.3 17.9 17.9
HK
Henderson Land Development Co Ltd
HKEX:12
137.7B HKD 6 22.8 76.5 76.5
IN
Macrotech Developers Ltd
NSE:LODHA
1.1T INR 7.7 37.7 25.3 27
HK
Sino Land Co Ltd
HKEX:83
93.5B HKD 11.4 23.3 14.5 15.3
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
81.3B CNY 0.4 22.9 22.5 22.5
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
75B CNY 0.2 -77.9 28.1 28.1
CN
Longfor Group Holdings Ltd
HKEX:960
64B HKD 0.4 7.4 16.3 16.5