C

Cipta Selera Murni Tbk PT
IDX:CSMI

Watchlist Manager
Cipta Selera Murni Tbk PT
IDX:CSMI
Watchlist
Price: 105 IDR 0.96% Market Closed
Market Cap: Rp85.7B

EV/FCFF

-280.4
Current
41%
Cheaper
vs 3-y average of -472

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-280.4
=
Enterprise Value
Rp82.3B
/
Free Cash Flow to Firm
Rp-305.1m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-280.4
=
Enterprise Value
Rp82.3B
/
Free Cash Flow to Firm
Rp-305.1m

Valuation Scenarios

Cipta Selera Murni Tbk PT is trading above its industry average

If EV/FCFF returns to its Industry Average (15.9), the stock would be worth Rp-5.95 (106% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-106%
Maximum Upside
No Upside Scenarios
Average Downside
105%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -280.4 Rp105
0%
Industry Average 15.9 Rp-5.95
-106%
Country Average 9.6 Rp-3.58
-103%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
ID
Cipta Selera Murni Tbk PT
IDX:CSMI
85.7B IDR -280.4 -89.7
US
GE Vernova LLC
NYSE:GEV
285.7B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD -103 746.2 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
99.6B ZAR 19.4 10.3
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
67.3B USD -45 487.2 38 034.1
US
CoreWeave Inc
NASDAQ:CRWV
57.3B USD 0 0
CH
Galderma Group AG
SIX:GALD
37.3B CHF 0 0
US
Coupang Inc
F:788
31.3B EUR 60.1 173.5
US
Symbotic Inc
NASDAQ:SYM
34.5B USD 41.8 -3 171.8
US
Qnity Electronics Inc
NYSE:Q
29.6B USD 0 0
P/E Multiple
Earnings Growth PEG
ID
C
Cipta Selera Murni Tbk PT
IDX:CSMI
Average P/E: 10 559.7
Negative Multiple: -89.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.3
1%
10.3
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 034.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
173.5
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 171.8 N/A N/A
US
Q
Qnity Electronics Inc
NYSE:Q
Not Available
15%
N/A

Market Distribution

Lower than 100% of companies in Indonesia
Percentile
0th
Based on 572 companies
0th percentile
-280.4
Low
0 — 5.7
Typical Range
5.7 — 18
High
18 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 5.7
Median 9.6
70th Percentile 18
Max 1 364 898.3

Cipta Selera Murni Tbk PT
Glance View

Market Cap
85.7B IDR
Industry
N/A

PT Cipta Selera Murni Tbk engages in the management of fast food restaurants. The company is headquartered in Jakarta Pusat, Dki Jakarta. The company went IPO on 2020-04-09. The firm is engaged in restaurant activities and trading. The firm started business in the form of fast-food restaurants trademarked as Texas Chicken. The company operates approximately eight dan 29 outlets, respectively. The company operates through four segments: Java, Sumatera, Kalimantan, and Sulawesi. Texas Chicken's food categories include Chicken, Burger and Wraps, Sides, Desserts, Dipping Sauce, and Rice. The Burger and Wraps category provide Mexican Burger, Tex Supreme Burger, Classic Burger, Crispy Chicken Burger, Mexicana Wrap, Tex Wrap, Tender Wrap, Zesty Crunch Burger, and Zesty Crunch Wrap. The Sides category includes Honey Butter Biscuits, Fries, Coleslaw and Mashed Potatoes. Its Desserts includes Shortcake, ICE Cream Cone and ICE Cream Sundae. The Dipping Sauce category includes Spicy BBQ Sauce. The Rice category includes Spicy Omomo Chicken Rice, Spicy BBQ Chicken Rice, and Teriyaki Chicken Rice.

CSMI Intrinsic Value
15.8 IDR
Overvaluation 85%
Intrinsic Value
Price Rp105
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett