C

Cipta Selera Murni Tbk PT
IDX:CSMI

Watchlist Manager
Cipta Selera Murni Tbk PT
IDX:CSMI
Watchlist
Price: 206 IDR -4.63% Market Closed
Market Cap: 168.1B IDR
Section:
 

Relative Value

The Relative Value of one CSMI stock under the Base Case scenario is 12.48 IDR. Compared to the current market price of 206 IDR, Cipta Selera Murni Tbk PT is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSMI Relative Value
Base Case
12.48 IDR
Overvaluation 94%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

110.5
P/S
P/S
Price to Sales
110.5
vs History
39
vs Industry
2
Median 3Y
324.5
Median 5Y
112.6
Industry
2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-427.9
Median 5Y
-298.2
Industry
18.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
1
Median 3Y
-1 517.2
Median 5Y
-1 139.7
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
1
Median 3Y
172.8
Median 5Y
-86.8
Industry
14.2
More Details
43
P/B
P/B
Price to Book Value
43
vs History
85
vs Industry
0
Median 3Y
273.3
Median 5Y
236.7
Industry
1.7
More Details
118.7
EV/S
EV/S
Enterprise Value to Sales
118.7
vs History
39
vs Industry
2
Median 3Y
327.4
Median 5Y
115.5
Industry
3.1
More Details
197.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
197.3
vs History
39
vs Industry
1
Median 3Y
544.1
Median 5Y
192
Industry
6.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
0
Median 3Y
-476.4
Median 5Y
-239.9
Industry
11
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-476.4
Median 5Y
-239.9
Industry
13.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
1
Median 3Y
-1 520.8
Median 5Y
-1 142.6
Industry
11.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
0
Median 3Y
-1 520.8
Median 5Y
-1 142.6
Industry
12.1
More Details
3.8
EV/IC
EV/IC
Enterprise Value to IC
3.8
vs History
90
vs Industry
4
Median 3Y
38.8
Median 5Y
35.5
Industry
1.7
More Details

Multiples Across Competitors

CSMI Competitors Multiples
Cipta Selera Murni Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Cipta Selera Murni Tbk PT
IDX:CSMI
176.3B IDR 110.5 -50 -72.4 -72.4
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
186.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.6B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.3B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
48.1B USD 25.2 137.7 164.3 174.3
US
Coupang Inc
F:788
36.4B EUR 1.3 109.1 29.2 48.1
US
Symbotic Inc
NASDAQ:SYM
41.8B USD 18.6 -2 469.8 -1 234.5 -560
US
CoreWeave Inc
NASDAQ:CRWV
38.1B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
561.2T IDR 47 -129.7 2 746.1 2 746.1
P/S Multiple
Revenue Growth P/S to Growth
ID
C
Cipta Selera Murni Tbk PT
IDX:CSMI
Average P/S: 92.4
110.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.2
44%
0.6
US
Coupang Inc
F:788
1.3
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.6
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47
N/A N/A
P/E Multiple
Earnings Growth PEG
ID
C
Cipta Selera Murni Tbk PT
IDX:CSMI
Average P/E: 1 422.5
Negative Multiple: -50 		N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
137.7
N/A N/A
US
Coupang Inc
F:788
109.1
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 469.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -129.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
C
Cipta Selera Murni Tbk PT
IDX:CSMI
Average EV/EBITDA: 1 589.3
Negative Multiple: -72.4 		N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
164.3
N/A N/A
US
Coupang Inc
F:788
29.2
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 234.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 746.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
C
Cipta Selera Murni Tbk PT
IDX:CSMI
Average EV/EBIT: 1 626.4
Negative Multiple: -72.4 		N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
174.3
N/A N/A
US
Coupang Inc
F:788
48.1
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -560 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 746.1
N/A N/A

See Also

Summary
CSMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CSMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CSMI stock valuation using valuation multiples.
Wall Street Estimates
CSMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CSMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.