Pt Intra Golflink Resorts Tbk
IDX:GOLF
Balance Sheet
Balance Sheet Decomposition
Pt Intra Golflink Resorts Tbk
Pt Intra Golflink Resorts Tbk
Balance Sheet
Pt Intra Golflink Resorts Tbk
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
15 025
|
39 189
|
74 797
|
554 024
|
|
| Cash |
14 998
|
6 402
|
19 926
|
347 024
|
|
| Cash Equivalents |
27
|
32 787
|
54 871
|
207 000
|
|
| Total Receivables |
115 005
|
144 643
|
138 191
|
178 024
|
|
| Accounts Receivables |
1 851
|
2 124
|
1 829
|
573
|
|
| Other Receivables |
113 153
|
142 519
|
136 362
|
177 451
|
|
| Inventory |
2 734
|
2 920
|
21 865
|
674 037
|
|
| Other Current Assets |
6 656
|
9 432
|
21 408
|
20 231
|
|
| Total Current Assets |
139 419
|
196 183
|
256 261
|
1 426 316
|
|
| PP&E Net |
405 311
|
394 563
|
7 046 929
|
6 755 863
|
|
| PP&E Gross |
405 311
|
394 563
|
7 046 929
|
6 755 863
|
|
| Accumulated Depreciation |
147 534
|
158 950
|
172 315
|
72 866
|
|
| Long-Term Investments |
10 337
|
32 422
|
454 553
|
444 484
|
|
| Other Long-Term Assets |
6 335
|
2 374
|
6 798
|
10 836
|
|
| Total Assets |
561 402
N/A
|
625 542
+11%
|
7 764 540
+1 141%
|
8 637 499
+11%
|
|
| Liabilities | |||||
| Accounts Payable |
3 329
|
3 000
|
2 807
|
5 118
|
|
| Accrued Liabilities |
9 054
|
9 562
|
22 037
|
6 114
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
91
|
36
|
601
|
12 113
|
|
| Other Current Liabilities |
178 801
|
222 349
|
127 836
|
138 105
|
|
| Total Current Liabilities |
191 275
|
234 947
|
153 282
|
161 451
|
|
| Long-Term Debt |
0
|
0
|
107
|
438 500
|
|
| Deferred Income Tax |
0
|
0
|
0
|
26 905
|
|
| Minority Interest |
470
|
471
|
493
|
493
|
|
| Other Liabilities |
32 961
|
29 730
|
29 409
|
29 856
|
|
| Total Liabilities |
224 707
N/A
|
265 148
+18%
|
183 290
-31%
|
657 205
+259%
|
|
| Equity | |||||
| Common Stock |
87 843
|
87 843
|
88 419
|
487 169
|
|
| Retained Earnings |
244 005
|
269 538
|
39 356
|
587 606
|
|
| Additional Paid In Capital |
0
|
0
|
350 000
|
322 528
|
|
| Other Equity |
4 847
|
3 013
|
7 103 475
|
6 582 991
|
|
| Total Equity |
336 695
N/A
|
360 394
+7%
|
7 581 250
+2 004%
|
7 980 294
+5%
|
|
| Total Liabilities & Equity |
561 402
N/A
|
625 542
+11%
|
7 764 540
+1 141%
|
8 637 499
+11%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
19 487
|
19 487
|
19 487
|
19 487
|
|