Pt Intra Golflink Resorts Tbk
IDX:GOLF
Cash Flow Statement
Cash Flow Statement
Pt Intra Golflink Resorts Tbk
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|
| Operating Cash Flow | |||||
| Cash Taxes Paid |
(4 225)
|
(5 541)
|
(1 090)
|
378
|
|
| Cash Interest Paid |
(10 253)
|
(10 590)
|
(10 349)
|
(9 881)
|
|
| Change in Working Capital |
(52 830)
|
(67 749)
|
(52 472)
|
(24 434)
|
|
| Cash from Operating Activities |
17 725
N/A
|
26 862
+52%
|
25 754
-4%
|
109 077
+324%
|
|
| Investing Cash Flow | |||||
| Capital Expenditures |
(304 753)
|
(325 457)
|
(345 348)
|
(249 355)
|
|
| Other Items |
(48 712)
|
(56 856)
|
(36 093)
|
5 573
|
|
| Cash from Investing Activities |
(353 465)
N/A
|
(382 313)
-8%
|
(381 441)
+0%
|
(243 782)
+36%
|
|
| Financing Cash Flow | |||||
| Net Issuance of Common Stock |
390 000
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
439 201
|
435 156
|
433 417
|
429 491
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(13 515)
|
|
| Other |
(14 234)
|
(32 370)
|
(44 732)
|
(46 817)
|
|
| Cash from Financing Activities |
814 967
N/A
|
792 786
-3%
|
778 686
-2%
|
371 184
-52%
|
|
| Change in Cash | |||||
| Effect of Foreign Exchange Rates |
0
|
0
|
3
|
5
|
|
| Net Change in Cash |
479 227
N/A
|
437 335
-9%
|
423 002
-3%
|
236 484
-44%
|
|
| Free Cash Flow | |||||
| Free Cash Flow |
(287 028)
N/A
|
(298 595)
-4%
|
(319 594)
-7%
|
(140 279)
+56%
|
|