Medikaloka Hermina Tbk PT
IDX:HEAL

Watchlist Manager
Medikaloka Hermina Tbk PT Logo
Medikaloka Hermina Tbk PT
IDX:HEAL
Watchlist
Price: 1 430 IDR -0.69%
Market Cap: 22T IDR

Relative Value

The Relative Value of one HEAL stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 430 IDR, Medikaloka Hermina Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
43
Median 3Y
3.4
Median 5Y
3.2
Industry
2.3
Forward
3
vs History
25
vs Industry
20
Median 3Y
48.8
Median 5Y
37.7
Industry
22.5
Forward
39.8
vs History
19
vs Industry
31
Median 3Y
18.2
Median 5Y
17.2
Industry
14.5
vs History
vs Industry
2
Median 3Y
50.9
Median 5Y
27.1
Industry
21.5
vs History
92
vs Industry
24
Median 3Y
5
Median 5Y
5
Industry
2.2
vs History
50
vs Industry
40
Median 3Y
3.8
Median 5Y
3.5
Industry
2.6
Forward
3.3
vs History
34
vs Industry
30
Median 3Y
10.8
Median 5Y
9.8
Industry
5.2
vs History
33
vs Industry
20
Median 3Y
25.8
Median 5Y
21.3
Industry
11.9
Forward
12.2
vs History
33
vs Industry
27
Median 3Y
25.8
Median 5Y
21.3
Industry
16.9
Forward
22.2
vs History
19
vs Industry
30
Median 3Y
19.1
Median 5Y
18.5
Industry
14.7
vs History
vs Industry
Median 3Y
-31
Median 5Y
-29.9
Industry
18.7
vs History
87
vs Industry
38
Median 3Y
2.7
Median 5Y
2.7
Industry
1.9

Multiples Across Competitors

HEAL Competitors Multiples
Medikaloka Hermina Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Medikaloka Hermina Tbk PT
IDX:HEAL
22.1T IDR 3.1 51.8 25.6 25.6
US
HCA Healthcare Inc
NYSE:HCA
111.5B USD 1.5 17.6 9.9 12.8
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
20.4B Zac 0 0 0 0
US
Tenet Healthcare Corp
NYSE:THC
18.1B USD 0.9 13.4 6.3 7.7
MY
IHH Healthcare Bhd
KLSE:IHH
75B MYR 2.9 32.5 14 20.7
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
98.2B BRL 1.9 23.9 9.1 10.9
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
16.1B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
106.3B CNY 4.8 33 23.7 23.7
US
Universal Health Services Inc
NYSE:UHS
14.1B USD 0.8 10.3 7 9.2
ID
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
195.8T IDR 72.7 -1 628.9 1 587.1 1 587.1