Jaya Trishindo Tbk PT
IDX:HELI

Watchlist Manager
Jaya Trishindo Tbk PT Logo
Jaya Trishindo Tbk PT
IDX:HELI
Watchlist
Price: 204 IDR -7.27% Market Closed
Market Cap: Rp169.9B

Relative Value

The Relative Value of one HELI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 204 IDR, Jaya Trishindo Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HELI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HELI Competitors Multiples
Jaya Trishindo Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Jaya Trishindo Tbk PT
IDX:HELI
169.9B IDR 1.1 8.7 6.4 6.4
VN
Vietjet Aviation JSC
VN:VJC
102.1T VND 1.4 62.8 27.6 33
VN
Vietnam Airlines JSC
VN:HVN
81.5T VND 0.7 9.7 5 7.4
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
229.4B RUB 0.3 2.8 3 7
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
2.8B USD 0 -0.2 22 -6.8
AU
Virgin Australia Holdings Ltd
ASX:VGN
2.5B AUD 0 0 0 0
RU
Aviakompaniya UTair PAO
MOEX:UTAR
89.5B RUB 0.8 -25.7 5.2 29.4
TW
Tigerair Taiwan Co Ltd
TWSE:6757
31.5B TWD 0 0 0 0
IS
Icelandair Group hf
ICEX:ICEAIR
35.4B ISK 0.2 -63.7 0 -0.2
US
Flyexclusive Inc
AMEX:FLYX
242.8m USD 0.7 -8.7 -10.6 -6.3
US
Surf Air Mobility Inc
NYSE:SRFM
139.1m USD 1.3 -2 -5.9 -4.7
P/E Multiple
Earnings Growth PEG
ID
Jaya Trishindo Tbk PT
IDX:HELI
Average P/E: 21
8.7
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
62.8
36%
1.7
VN
V
Vietnam Airlines JSC
VN:HVN
9.7
9%
1.1
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
2.8
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -0.2 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
Negative Multiple: -25.7 N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -63.7 N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -8.7 N/A N/A
US
S
Surf Air Mobility Inc
NYSE:SRFM
Negative Multiple: -2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Jaya Trishindo Tbk PT
IDX:HELI
Average EV/EBITDA: 9.9
6.4
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
27.6
22%
1.3
VN
V
Vietnam Airlines JSC
VN:HVN
5
14%
0.4
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
3
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
22
N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
5.2
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
0
N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -10.6 N/A N/A
US
S
Surf Air Mobility Inc
NYSE:SRFM
Negative Multiple: -5.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Jaya Trishindo Tbk PT
IDX:HELI
Average EV/EBIT: 16.6
6.4
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
33
27%
1.2
VN
V
Vietnam Airlines JSC
VN:HVN
7.4
25%
0.3
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
7
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -6.8 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
29.4
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
IS
I
Icelandair Group hf
ICEX:ICEAIR
Negative Multiple: -0.2 N/A N/A
US
F
Flyexclusive Inc
AMEX:FLYX
Negative Multiple: -6.3 N/A N/A
US
S
Surf Air Mobility Inc
NYSE:SRFM
Negative Multiple: -4.7 N/A N/A