H

Hexindo Adiperkasa Tbk PT
IDX:HEXA

Watchlist Manager
Hexindo Adiperkasa Tbk PT
IDX:HEXA
Watchlist
Price: 4 340 IDR -0.23% Market Closed
Market Cap: 3.6T IDR

Relative Value

The Relative Value of one HEXA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 4 340 IDR, Hexindo Adiperkasa Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEXA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
58
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
vs History
26
vs Industry
62
Median 3Y
6.5
Median 5Y
5.8
Industry
15.5
vs History
55
vs Industry
39
Median 3Y
4.3
Median 5Y
3.3
Industry
8.7
vs History
69
vs Industry
48
Median 3Y
5.6
Median 5Y
5.2
Industry
14.7
vs History
77
vs Industry
36
Median 3Y
1.8
Median 5Y
1.7
Industry
1.2
vs History
53
vs Industry
47
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
vs History
38
vs Industry
50
Median 3Y
3.2
Median 5Y
2.9
Industry
4.4
vs History
23
vs Industry
43
Median 3Y
6.5
Median 5Y
5.2
Industry
9.2
vs History
23
vs Industry
50
Median 3Y
6.5
Median 5Y
5.2
Industry
12.2
vs History
47
vs Industry
30
Median 3Y
5.4
Median 5Y
4.6
Industry
9.8
vs History
38
vs Industry
27
Median 3Y
5.1
Median 5Y
3.3
Industry
11.4
vs History
77
vs Industry
35
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

HEXA Competitors Multiples
Hexindo Adiperkasa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Hexindo Adiperkasa Tbk PT
IDX:HEXA
3.6T IDR 0.4 6.6 6.6 6.6
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.5 15.8 26
JP
Mitsubishi Corp
TSE:8058
14T JPY 0.8 17.5 21.7 48.1
JP
Mitsui & Co Ltd
TSE:8031
13.7T JPY 1 16.7 21.9 38.1
US
United Rentals Inc
NYSE:URI
57.6B USD 3.6 22.7 9.9 17.4
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.7 28.2 18.4 20.3
US
WW Grainger Inc
XMUN:GWW
41.3B EUR 2.7 28 18.3 20.1
US
Fastenal Co
NASDAQ:FAST
47.4B USD 5.9 38.6 26.3 29.2
JP
Marubeni Corp
TSE:8002
7.3T JPY 0.9 14.2 15 23
US
Ferguson Enterprises Inc
NYSE:FERG
44.5B USD 1.4 22.5 15.6 17.7
JP
Sumitomo Corp
TSE:8053
6.7T JPY 0.9 11 14.3 22.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
H
Hexindo Adiperkasa Tbk PT
IDX:HEXA
Average EV/EBITDA: 16.7
6.6
N/A N/A
JP
Itochu Corp
TSE:8001
15.8
5%
3.2
JP
Mitsubishi Corp
TSE:8058
21.7
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.9
4%
5.5
US
United Rentals Inc
NYSE:URI
9.9
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.3
6%
3
US
Fastenal Co
NASDAQ:FAST
26.3
10%
2.6
JP
Marubeni Corp
TSE:8002
15
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.3
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
H
Hexindo Adiperkasa Tbk PT
IDX:HEXA
Average EV/EBIT: 24.5
6.6
N/A N/A
JP
Itochu Corp
TSE:8001
26
N/A N/A
JP
Mitsubishi Corp
TSE:8058
48.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.1
N/A N/A
US
United Rentals Inc
NYSE:URI
17.4
6%
2.9
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.1
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.2
11%
2.7
JP
Marubeni Corp
TSE:8002
23
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.6
N/A N/A