H

Hexindo Adiperkasa Tbk PT
IDX:HEXA

Watchlist Manager
Hexindo Adiperkasa Tbk PT
IDX:HEXA
Watchlist
Price: 4 350 IDR 0.46%
Market Cap: 3.7T IDR
Section:
 

Relative Value

The Relative Value of one HEXA stock under the Base Case scenario is 8 734.13 IDR. Compared to the current market price of 4 350 IDR, Hexindo Adiperkasa Tbk PT is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEXA Relative Value
Base Case
8 734.13 IDR
Undervaluation 50%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
96
vs Industry
58
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
More Details
6.6
P/E
P/E
Price to Earnings
6.6
vs History
26
vs Industry
62
Median 3Y
6.5
Median 5Y
5.8
Industry
15.5
More Details
3
P/OCF
P/OCF
Price to OCF
3
vs History
55
vs Industry
39
Median 3Y
4.3
Median 5Y
3.3
Industry
8.7
More Details
4
P/FCFE
P/FCFE
Price to FCFE
4
vs History
69
vs Industry
48
Median 3Y
5.6
Median 5Y
5.2
Industry
14.7
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
77
vs Industry
36
Median 3Y
1.8
Median 5Y
1.7
Industry
1.2
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
55
vs Industry
47
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
38
vs Industry
50
Median 3Y
3.2
Median 5Y
2.9
Industry
4.4
More Details
6.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.6
vs History
23
vs Industry
43
Median 3Y
6.5
Median 5Y
5.2
Industry
9.2
More Details
6.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.6
vs History
23
vs Industry
50
Median 3Y
6.5
Median 5Y
5.2
Industry
12.2
More Details
4.6
EV/OCF
EV/OCF
Enterprise Value to OCF
4.6
vs History
47
vs Industry
30
Median 3Y
5.4
Median 5Y
4.6
Industry
9.8
More Details
5.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.1
vs History
38
vs Industry
27
Median 3Y
5.1
Median 5Y
3.3
Industry
11.4
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
77
vs Industry
35
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
More Details

Multiples Across Competitors

HEXA Competitors Multiples
Hexindo Adiperkasa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Hexindo Adiperkasa Tbk PT
IDX:HEXA
3.6T IDR 0.4 6.6 6.6 6.6
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.5 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.6 24.8 53.1
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
56.2B USD 3.5 22.2 9.6 17
US
W W Grainger Inc
NYSE:GWW
47.8B USD 2.7 27.7 18.1 19.9
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.1 18.3 20.2
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 13.2 15.5 24.3
US
Fastenal Co
NASDAQ:FAST
46.6B USD 5.8 38 25.9 28.7
US
Ferguson Enterprises Inc
NYSE:FERG
43.5B USD 1.4 22.2 15.2 17.4
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
H
Hexindo Adiperkasa Tbk PT
IDX:HEXA
Average EV/EBITDA: 16.9
6.6
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.8
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
9.6
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
W
WW Grainger Inc
XMUN:GWW
18.3
6%
3.1
JP
Marubeni Corp
TSE:8002
15.5
0%
N/A
US
Fastenal Co
NASDAQ:FAST
25.9
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.2
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
H
Hexindo Adiperkasa Tbk PT
IDX:HEXA
Average EV/EBIT: 24.8
6.6
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
17
6%
2.8
US
W W Grainger Inc
NYSE:GWW
19.9
6%
3.3
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
JP
Marubeni Corp
TSE:8002
24.3
N/A N/A
US
Fastenal Co
NASDAQ:FAST
28.7
11%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
17.4
10%
1.7
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A

See Also

Summary
HEXA intrinsic value, competitors valuation, and company profile.
DCF Valuation
HEXA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HEXA stock valuation using valuation multiples.
Wall Street Estimates
HEXA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HEXA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.