Hexindo Adiperkasa Tbk PT
IDX:HEXA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Heritage Foods Ltd
NSE:HERITGFOOD
|
IN |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (5.4), the stock would be worth Rp7 271.1 (63% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.3 | Rp4 470 |
0%
|
| 3-Year Average | 5.4 | Rp7 271.1 |
+63%
|
| 5-Year Average | 3.4 | Rp4 534.46 |
+1%
|
| Industry Average | 9.2 | Rp12 386.43 |
+177%
|
| Country Average | 6.3 | Rp8 414.52 |
+88%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
H
|
Hexindo Adiperkasa Tbk PT
IDX:HEXA
|
3.8T IDR | 3.3 | 7.8 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
18.3T JPY | 22.7 | 25.1 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.5T JPY | 26.7 | 19.2 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.4T JPY | 18.4 | 16.6 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.7T JPY | 20.3 | 19.1 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
47B EUR | 28.1 | 32.2 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
55.2B USD | 28.1 | 32.3 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
52.2B USD | 36.8 | 40.1 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
51.4B USD | 63.6 | 65.4 | |
| US |
|
United Rentals Inc
NYSE:URI
|
62.3B USD | 14.3 | 25 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
6.9T JPY | 14.7 | 12.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 3.6 |
| Median | 6.3 |
| 70th Percentile | 14.1 |
| Max | 1 136 900.3 |
Other Multiples
Hexindo Adiperkasa Tbk PT
Glance View
PT Hexindo Adiperkasa Tbk engages in trading and rental of heavy equipment and rendering of after-sales services. The company employs 1,637 full-time employees The company trades a range of heavy equipment for general construction, forestry and mining industry, such as excavators, crawler dozers, rigid dump trucks and backhoe loaders, among others. The heavy equipment it offers comprises those under the brand names Hitachi, John Deere and Bell. The company also offers other services such as training, maintenance and repair services as well as heavy equipment leasing, financing and remanufacturing. The company has branches and representative offices across Indonesia, including Banda Aceh, Medan, Jakarta, Semarang, Balikpapan, Samarinda, Jayapura, Makassar, Palu and Kendari, among others.
